Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RMIG A/S — Credit Rating and Financial Key Figures
CVR number: 64113119
Industriparken 40, 2750 Ballerup
tel: 44208801
Income statement (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 177.80 | 209.25 | 174.21 | 161.40 | 158.67 |
| Other operating income | 0.45 | 0.77 | |||
| Costs of manufacturing | - 123.53 | - 129.27 | |||
| Gross profit | 177.80 | 209.25 | 174.21 | 38.32 | 30.17 |
| Costs of management | -14.04 | -14.68 | |||
| Costs of distribution | -18.22 | -18.57 | |||
| Other operating expenses | -0.03 | -0.12 | |||
| EBIT | 177.80 | 209.25 | 174.21 | 6.04 | -3.20 |
| Other financial income | 1.23 | 1.39 | |||
| Other financial expenses | -2.55 | -2.38 | |||
| Pre-tax profit | 16.76 | 21.96 | 9.32 | 4.72 | -4.19 |
| Income taxes | -3.77 | -5.21 | -2.49 | -1.53 | 0.67 |
| Net earnings | 12.99 | 16.75 | 6.82 | 3.19 | -3.52 |
Assets (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 3.86 | 3.10 | |||
| Goodwill | 3.28 | 3.05 | |||
| Intangible assets total | 7.13 | 6.15 | |||
| Land and waters | 14.88 | 15.96 | |||
| Buildings | 25.18 | 23.55 | |||
| Machinery and equipment | 2.39 | 1.93 | |||
| Advance payments and construction in progress | 6.70 | 4.68 | |||
| Tangible assets total | 49.15 | 46.12 | |||
| Other non-current investments | 49.14 | 46.57 | 48.74 | ||
| Investments total | 49.14 | 46.57 | 48.74 | ||
| Non-current other receivables | 0.01 | 0.01 | |||
| Deferred tax assets | 1.32 | ||||
| Long term receivables total | 0.01 | 1.34 | |||
| Finished products/goods | 19.36 | 17.93 | |||
| Inventories total | 19.36 | 17.93 | |||
| Current trade debtors | 11.53 | 10.42 | |||
| Prepayments and accrued income | 1.06 | 1.31 | |||
| Current other receivables | 45.23 | 53.25 | 48.62 | 2.08 | 1.88 |
| Current deferred tax assets | 1.40 | 0.37 | |||
| Short term receivables total | 45.23 | 53.25 | 48.62 | 16.07 | 13.99 |
| Cash and bank deposits | 8.68 | 13.62 | |||
| Cash and cash equivalents | 8.68 | 13.62 | |||
| Balance sheet total (assets) | 94.37 | 99.82 | 97.36 | 100.40 | 99.14 |
Equity and liabilities (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 44.70 | 56.11 | 57.04 | 16.98 | 16.98 |
| Shares repurchased | 2.00 | ||||
| Other reserves | 1.17 | 1.17 | |||
| Retained earnings | -12.99 | -16.75 | -6.82 | 37.01 | 40.47 |
| Profit of the financial year | 12.99 | 16.75 | 6.82 | 3.19 | -3.52 |
| Shareholders equity total | 44.70 | 56.11 | 57.04 | 60.35 | 55.10 |
| Provisions | 4.25 | 1.35 | 1.50 | 2.80 | 6.26 |
| Non-current loans from credit institutions | 14.43 | 14.45 | |||
| Non-current other liabilities | 22.36 | 20.76 | 19.50 | ||
| Non-current deferred tax liabilities | 2.17 | 2.12 | |||
| Non-current liabilities total | 22.36 | 20.76 | 19.50 | 16.61 | 16.57 |
| Current loans from credit institutions | 2.15 | 1.48 | |||
| Advances received | 1.95 | 1.36 | |||
| Current trade creditors | 7.30 | 9.39 | |||
| Other non-interest bearing current liabilities | 23.06 | 21.61 | 19.33 | 9.25 | 9.00 |
| Current liabilities total | 23.06 | 21.61 | 19.33 | 20.65 | 21.22 |
| Balance sheet total (liabilities) | 94.37 | 99.82 | 97.36 | 100.40 | 99.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.