Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SARA LYSGAARD HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 32440320
Maltegårdsvej 24 E, 2820 Gentofte
slysgaard@me.com
tel: 26730395
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 807.78 | - 433.38 | - 606.59 | - 832.89 | -1 015.73 |
| Employee benefit expenses | -1 060.96 | -1 114.69 | -1 424.55 | -1 354.42 | -1 423.19 |
| Total depreciation | -26.79 | -26.79 | - 274.79 | - 268.71 | - 261.59 |
| EBIT | -2 895.52 | -1 574.86 | -2 305.93 | -2 456.02 | -2 700.51 |
| Other financial income | 20 280.17 | 13 011.46 | 10 807.45 | 27 755.68 | 13 592.24 |
| Other financial expenses | - 933.83 | -27 818.42 | - 733.24 | -1 403.42 | -1 331.70 |
| Reduction non-current investment assets | -1 512.80 | ||||
| Net income from associates (fin.) | 36 584.24 | - 555.64 | 935.61 | -58.53 | 25.55 |
| Pre-tax profit | 53 035.05 | -16 937.46 | 8 703.88 | 23 837.70 | 8 072.78 |
| Income taxes | -3 938.81 | 3 580.19 | -1 800.44 | -5 427.02 | -1 786.13 |
| Net earnings | 49 096.24 | -13 357.26 | 6 903.44 | 18 410.69 | 6 286.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4 967.59 | 6 342.60 | 6 067.81 | 6 010.07 | 5 748.48 |
| Tangible assets total | 4 967.59 | 6 342.60 | 6 067.81 | 6 010.07 | 5 748.48 |
| Holdings in group member companies | 1 006.84 | 904.64 | 1 849.40 | 1 198.11 | 1 225.09 |
| Participating interests | 46 555.48 | 177.04 | 130.79 | 25.00 | 63.50 |
| Investments total | 47 600.46 | 1 119.83 | 2 018.34 | 1 261.25 | 1 326.73 |
| Non-curr. owed by group member comp. | 1 900.00 | 1 900.00 | 1 900.00 | ||
| Non-current loans receivable | 1 251.89 | 1 647.60 | 1 980.93 | 2 051.14 | 2 169.76 |
| Long term receivables total | 3 151.89 | 3 547.60 | 3 880.93 | 2 051.14 | 2 169.76 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 405.92 | 530.12 | 637.82 | ||
| Current owed by particip. interest comp. | 422.34 | 430.34 | 438.33 | 894.22 | 1 941.66 |
| Prepayments and accrued income | 110.16 | ||||
| Current other receivables | 2 663.95 | 5 697.66 | 7 993.66 | 8 597.97 | 987.57 |
| Current deferred tax assets | 4 430.36 | 2 297.95 | 1 506.70 | ||
| Short term receivables total | 3 492.20 | 11 088.48 | 11 477.93 | 9 492.19 | 4 435.93 |
| Other current investments | 146 403.02 | 128 641.03 | 163 957.12 | 184 227.29 | 242 965.45 |
| Cash and bank deposits | 2 026.89 | 41 192.41 | 5 539.59 | 2 996.04 | 4 185.37 |
| Cash and cash equivalents | 148 429.91 | 169 833.44 | 169 496.71 | 187 223.34 | 247 150.82 |
| Balance sheet total (assets) | 207 642.05 | 191 931.95 | 192 941.73 | 206 037.99 | 260 831.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 550.00 |
| Shares repurchased | 6 000.00 | 5 600.00 | 12 100.00 | 7 500.00 | |
| Other reserves | 26 091.59 | ||||
| Retained earnings | 126 573.78 | 195 761.62 | 176 804.35 | 171 489.50 | 238 619.74 |
| Profit of the financial year | 49 096.24 | -13 357.26 | 6 903.44 | 18 410.69 | 6 286.65 |
| Shareholders equity total | 202 261.62 | 188 904.35 | 189 807.79 | 202 500.18 | 252 956.39 |
| Provisions | 467.27 | 800.19 | 834.09 | ||
| Non-current owed to group member | 594.60 | 607.29 | 597.29 | ||
| Non-current liabilities total | 594.60 | 607.29 | 597.29 | ||
| Current loans from credit institutions | 203.36 | 213.91 | |||
| Current trade creditors | 123.71 | 113.61 | 62.50 | 62.50 | 77.50 |
| Current owed to group member | 1 115.40 | 1 232.32 | |||
| Short-term deferred tax liabilities | 2 518.90 | 316.32 | |||
| Other non-interest bearing current liabilities | 1 675.96 | 2 306.70 | 2 474.15 | 1 040.04 | 5 517.51 |
| Current liabilities total | 4 318.57 | 2 420.31 | 2 536.65 | 2 737.62 | 7 041.24 |
| Balance sheet total (liabilities) | 207 642.05 | 191 931.95 | 192 941.73 | 206 037.99 | 260 831.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.