Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLAC ApS — Credit Rating and Financial Key Figures
CVR number: 27504752
Havneøen 10, 7100 Vejle
eml@jk3.dk
tel: 20881026
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -23.48 | -21.27 | -23.70 | -25.24 | |
| Gross profit | 88.33 | -23.48 | -21.27 | -23.70 | -25.24 |
| Employee benefit expenses | - 165.63 | - 164.30 | |||
| EBIT | -77.30 | - 187.78 | -21.27 | -23.70 | -25.24 |
| Other financial income | 473.60 | 27.87 | 599.67 | 878.37 | 607.13 |
| Other financial expenses | -3.94 | - 764.38 | -6.10 | -4.87 | -1.77 |
| Net income from associates (fin.) | 409.23 | 361.55 | 244.57 | 154.88 | 121.46 |
| Pre-tax profit | 801.59 | - 562.75 | 816.88 | 1 004.67 | 701.58 |
| Income taxes | -88.10 | 206.86 | - 135.03 | - 189.85 | - 140.06 |
| Net earnings | 713.50 | - 355.89 | 681.84 | 814.83 | 561.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 161.74 | 173.29 | 167.86 | 172.73 | 174.19 |
| Investments total | 161.74 | 173.29 | 167.86 | 172.73 | 174.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 508.16 | 453.92 | 320.72 | 194.98 | 285.86 |
| Current other receivables | 0.71 | ||||
| Current deferred tax assets | 182.20 | ||||
| Short term receivables total | 508.86 | 636.12 | 320.72 | 194.98 | 285.86 |
| Other current investments | 3 622.77 | 2 863.72 | 3 798.19 | 4 663.68 | 4 703.45 |
| Cash and bank deposits | 208.99 | 192.85 | 55.31 | 8.89 | 386.10 |
| Cash and cash equivalents | 3 831.76 | 3 056.57 | 3 853.50 | 4 672.56 | 5 089.55 |
| Balance sheet total (assets) | 4 502.37 | 3 865.98 | 4 342.07 | 5 040.28 | 5 549.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 67.50 | 79.00 |
| Other reserves | 36.74 | 48.29 | 42.86 | 47.73 | 49.20 |
| Retained earnings | 3 043.62 | 3 627.77 | 3 155.31 | 3 764.77 | 4 499.14 |
| Profit of the financial year | 713.50 | - 355.89 | 681.84 | 814.83 | 561.52 |
| Shareholders equity total | 4 033.25 | 3 562.96 | 4 127.01 | 4 819.83 | 5 313.85 |
| Non-current liabilities total | |||||
| Current owed to participating | 1.30 | 0.34 | 0.34 | 0.34 | 0.34 |
| Current owed to group member | 401.88 | 296.05 | 198.16 | 140.76 | |
| Short-term deferred tax liabilities | 8.31 | 70.74 | 118.90 | ||
| Other non-interest bearing current liabilities | 65.93 | 6.63 | 8.25 | 8.60 | 116.52 |
| Current liabilities total | 469.11 | 303.01 | 215.06 | 220.44 | 235.76 |
| Balance sheet total (liabilities) | 4 502.37 | 3 865.98 | 4 342.07 | 5 040.28 | 5 549.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.