Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandklinikken Villquist ApS — Credit Rating and Financial Key Figures
CVR number: 41469617
Løvsangervej 20, 4671 Strøby
villquist@gmail.com
tel: 51900806
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 815.86 | 1 670.65 | 1 089.43 | - 122.19 | - 135.94 |
| Wages and salaries | - 300.43 | ||||
| Social security expenses | - 114.21 | ||||
| Employee benefit expenses | -1 342.02 | -1 517.46 | - 307.44 | - 200.24 | |
| Total depreciation | - 234.86 | - 270.68 | -11.80 | -70.83 | -70.83 |
| EBIT | 238.97 | - 117.49 | 662.98 | - 500.46 | - 407.01 |
| Other financial income | 4.73 | 3.06 | |||
| Other financial expenses | -18.70 | -45.88 | -6.54 | -18.51 | -13.49 |
| Pre-tax profit | 220.28 | - 163.37 | 661.17 | - 515.90 | - 420.50 |
| Income taxes | -49.59 | 41.11 | -44.68 | -10.95 | 1.41 |
| Net earnings | 170.68 | - 122.26 | 616.48 | - 526.86 | - 419.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 539.51 | 381.61 | |||
| Intangible assets total | 539.51 | 381.61 | |||
| Machinery and equipment | 464.40 | 602.56 | 381.68 | 310.85 | 240.02 |
| Tangible assets total | 464.40 | 602.56 | 381.68 | 310.85 | 240.02 |
| Investments total | 57.05 | ||||
| Long term receivables total | |||||
| Finished products/goods | 67.87 | ||||
| Inventories total | 67.87 | ||||
| Current trade debtors | 32.11 | 35.50 | |||
| Prepayments and accrued income | 13.42 | 64.74 | |||
| Current other receivables | 92.99 | 56.99 | 39.77 | 29.99 | 58.93 |
| Current deferred tax assets | 99.67 | 63.66 | 32.00 | 16.00 | |
| Short term receivables total | 138.51 | 256.91 | 103.43 | 61.99 | 74.93 |
| Cash and bank deposits | 394.60 | 24.93 | 1 021.96 | 464.52 | 18.43 |
| Cash and cash equivalents | 394.60 | 24.93 | 1 021.96 | 464.52 | 18.43 |
| Balance sheet total (assets) | 1 661.95 | 1 266.00 | 1 507.07 | 837.36 | 333.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 63.30 | |
| Retained earnings | 500.52 | 612.30 | 429.04 | 982.23 | 455.37 |
| Profit of the financial year | 170.68 | - 122.26 | 616.48 | - 526.86 | - 419.09 |
| Shareholders equity total | 768.40 | 588.94 | 1 146.53 | 558.67 | 76.28 |
| Provisions | 13.43 | ||||
| Non-current loans from credit institutions | 216.63 | 248.78 | 289.84 | 227.84 | 195.09 |
| Non-current liabilities total | 216.63 | 248.78 | 289.84 | 227.84 | 195.09 |
| Current loans from credit institutions | 151.09 | 2.37 | 31.85 | 32.76 | |
| Current trade creditors | 43.72 | 44.66 | 52.95 | 8.60 | 20.00 |
| Current owed to participating | 0.27 | 2.41 | |||
| Short-term deferred tax liabilities | 45.89 | ||||
| Other non-interest bearing current liabilities | 422.79 | 381.25 | 17.75 | 10.14 | 6.84 |
| Current liabilities total | 663.49 | 428.28 | 70.71 | 50.85 | 62.01 |
| Balance sheet total (liabilities) | 1 661.95 | 1 266.00 | 1 507.07 | 837.36 | 333.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.