Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOMPONISTEN JACOB GADES LEGAT — Credit Rating and Financial Key Figures
CVR number: 34798915
Store Kannikestræde 10 A, 1169 København K
info@jgade.dk
tel: 64711675
www.jacobgadeslegat.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 675.83 | 4 219.16 | 7 519.68 | 7 341.88 | 4 910.49 |
| Employee benefit expenses | - 385.38 | - 759.57 | -1 050.07 | -1 029.43 | - 885.09 |
| Total depreciation | -3 787.76 | -3 794.84 | -4 063.69 | -3 875.88 | -3 855.48 |
| EBIT | 1 502.69 | - 335.25 | 2 405.92 | 2 436.56 | 169.92 |
| Other financial income | 4 463.98 | 1 058.27 | 4 784.23 | 2 472.47 | 3 668.06 |
| Other financial expenses | - 590.38 | -6 266.97 | - 863.21 | -1 350.52 | -1 576.98 |
| Pre-tax profit | 5 376.30 | -5 543.94 | 6 326.94 | 3 558.51 | 2 261.01 |
| Net earnings | 5 376.30 | -5 543.94 | 6 326.94 | 3 558.51 | 2 261.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 90 803.02 | 104 529.68 | 104 789.56 | 100 762.50 | 96 922.10 |
| Machinery and equipment | 2 727.34 | 505.93 | 231.00 | 218.43 | 203.36 |
| Tangible assets total | 93 530.36 | 105 035.61 | 105 020.56 | 100 980.93 | 97 125.46 |
| Investments total | |||||
| Non-current loans receivable | 29 111.08 | 32 793.22 | 37 119.18 | 39 036.00 | 41 908.57 |
| Long term receivables total | 29 111.08 | 32 793.22 | 37 119.18 | 39 036.00 | 41 908.57 |
| Inventories total | |||||
| Prepayments and accrued income | 22.45 | 41.27 | 44.41 | 60.04 | 67.13 |
| Current other receivables | 407.00 | 410.20 | 602.12 | 295.41 | 85.16 |
| Current deferred tax assets | 48.29 | 172.03 | 76.67 | 61.50 | 108.15 |
| Short term receivables total | 477.74 | 623.50 | 723.21 | 416.94 | 260.43 |
| Cash and bank deposits | 1 021.43 | 2 213.12 | 714.21 | 516.31 | |
| Cash and cash equivalents | 1 021.43 | 2 213.12 | 714.21 | 516.31 | |
| Balance sheet total (assets) | 124 140.61 | 140 665.45 | 142 862.95 | 141 148.09 | 139 810.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Other reserves | 1 000.00 | ||||
| Other restricted equity | 1 000.00 | 2 000.00 | 609.00 | 500.00 | |
| Retained earnings | 18 327.71 | 23 228.01 | 16 194.08 | 22 521.01 | 25 776.53 |
| Profit of the financial year | 5 376.30 | -5 543.94 | 6 326.94 | 3 558.51 | 2 261.01 |
| Shareholders equity total | 25 504.01 | 19 484.08 | 25 321.01 | 27 488.53 | 29 337.53 |
| Provisions | 4 695.43 | ||||
| Non-current loans from credit institutions | 40 627.19 | 66 646.27 | 66 137.57 | 65 531.56 | 64 912.98 |
| Non-current accruals and deferred income | 49 840.01 | 46 989.67 | 44 139.33 | 42 005.33 | 39 517.33 |
| Non-current liabilities total | 90 467.20 | 113 635.94 | 110 276.90 | 107 536.89 | 104 430.31 |
| Current loans from credit institutions | 1 480.54 | 1 531.95 | 1 588.51 | 609.51 | 621.37 |
| Advances received | 145.22 | 124.92 | |||
| Current trade creditors | 1 814.80 | 1 104.12 | 397.14 | 190.03 | 342.23 |
| Other non-interest bearing current liabilities | 2 024.05 | -2 636.07 | 2 429.38 | 2 485.91 | 2 464.40 |
| Accruals and deferred income | 2 850.00 | 2 850.00 | 2 850.00 | 2 692.00 | 2 490.00 |
| Current liabilities total | 8 169.39 | 2 850.00 | 7 265.04 | 6 122.67 | 6 042.93 |
| Balance sheet total (liabilities) | 124 140.61 | 140 665.45 | 142 862.95 | 141 148.09 | 139 810.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.