Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Team Rengøring A/S — Credit Rating and Financial Key Figures
CVR number: 38345885
Frejasvej 33, 4100 Ringsted
tr@teamren.dk
tel: 40387470
www.teamren.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 916.01 | 22 744.83 | 34 591.61 | 37 713.47 | 43 958.79 |
| Employee benefit expenses | -15 237.78 | -19 913.36 | -26 604.40 | -34 044.81 | -37 023.88 |
| Other operating expenses | -9.99 | - 150.96 | - 345.52 | ||
| Total depreciation | -1 033.66 | -1 269.80 | -1 332.07 | -1 931.73 | -2 230.28 |
| EBIT | 1 644.57 | 1 561.67 | 6 645.16 | 1 585.97 | 4 359.11 |
| Other financial income | 22.23 | 28.25 | 117.28 | 354.05 | 233.71 |
| Other financial expenses | -55.15 | -52.83 | -46.02 | -95.67 | -31.85 |
| Pre-tax profit | 1 611.65 | 1 537.09 | 6 716.42 | 1 844.35 | 4 560.97 |
| Income taxes | - 363.51 | - 331.46 | -1 494.91 | - 556.74 | -1 016.18 |
| Net earnings | 1 248.14 | 1 205.63 | 5 221.51 | 1 287.61 | 3 544.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 6.25 | 1.25 | 2 022.22 | 1 444.44 | |
| Goodwill | 614.28 | 348.44 | 34.60 | 3 395.90 | 2 857.49 |
| Intangible assets total | 620.53 | 349.69 | 34.60 | 5 418.12 | 4 301.94 |
| Land and waters | 2 113.28 | 1 989.85 | 1 874.04 | 1 768.42 | 1 662.80 |
| Machinery and equipment | 1 263.57 | 1 451.96 | 1 515.89 | 1 758.67 | 1 383.99 |
| Advance payments and construction in progress | 198.95 | ||||
| Tangible assets total | 3 376.86 | 3 640.76 | 3 389.93 | 3 527.09 | 3 046.78 |
| Investments total | 22.50 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 338.11 | 343.23 | 243.23 | 383.78 | 339.42 |
| Inventories total | 338.11 | 343.23 | 243.23 | 383.78 | 339.42 |
| Current trade debtors | 3 368.12 | 4 077.08 | 3 890.27 | 6 524.27 | 6 367.92 |
| Prepayments and accrued income | 144.17 | 63.77 | 271.30 | 506.14 | 534.89 |
| Current other receivables | 280.92 | 48.56 | 61.11 | ||
| Current deferred tax assets | 9.07 | 20.86 | |||
| Short term receivables total | 3 793.20 | 4 198.48 | 4 182.42 | 7 091.52 | 6 902.81 |
| Cash and bank deposits | 1 963.03 | 3 445.25 | 8 157.48 | 2 766.20 | 5 930.38 |
| Cash and cash equivalents | 1 963.03 | 3 445.25 | 8 157.48 | 2 766.20 | 5 930.38 |
| Balance sheet total (assets) | 10 091.73 | 11 977.42 | 16 007.66 | 19 186.71 | 20 543.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 1 500.00 | 3 000.00 | |
| Retained earnings | 4 411.80 | 4 159.94 | 3 865.57 | 7 587.08 | 5 874.69 |
| Profit of the financial year | 1 248.14 | 1 205.63 | 5 221.51 | 1 287.61 | 3 544.80 |
| Shareholders equity total | 6 159.94 | 7 365.57 | 11 087.08 | 10 874.69 | 12 919.48 |
| Provisions | 128.22 | 57.15 | 477.23 | 138.97 | |
| Non-current loans from credit institutions | 900.50 | 839.96 | 783.00 | 725.06 | 666.11 |
| Non-current accruals and deferred income | 33.16 | 99.87 | |||
| Non-current deferred tax liabilities | 300.00 | ||||
| Non-current liabilities total | 900.50 | 839.96 | 816.16 | 1 124.93 | 666.11 |
| Current loans from credit institutions | 50.48 | 55.99 | 56.96 | 57.94 | 58.95 |
| Current trade creditors | 666.51 | 1 288.74 | 1 193.39 | 1 775.49 | 2 109.28 |
| Short-term deferred tax liabilities | 36.99 | 153.54 | 467.44 | 235.05 | |
| Other non-interest bearing current liabilities | 2 149.09 | 2 370.01 | 2 639.84 | 4 375.69 | 4 378.50 |
| Accruals and deferred income | 60.69 | 33.29 | 37.50 | ||
| Current liabilities total | 2 903.07 | 3 714.74 | 4 104.42 | 6 709.86 | 6 819.28 |
| Balance sheet total (liabilities) | 10 091.73 | 11 977.42 | 16 007.66 | 19 186.71 | 20 543.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.