Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TEAM CACTUS ApS — Credit Rating and Financial Key Figures
CVR number: 25581504
Rypelyngvej 1, 2670 Greve
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 913.40 | 1 905.05 | 2 702.39 | 1 637.14 | 1 289.57 |
| Employee benefit expenses | -1 139.36 | -1 130.89 | -2 101.04 | -1 308.39 | -1 152.51 |
| Total depreciation | -38.57 | -37.16 | -18.50 | ||
| EBIT | 735.48 | 736.99 | 582.84 | 328.75 | 137.06 |
| Other financial income | 0.03 | 6.32 | 22.54 | 7.14 | 0.26 |
| Other financial expenses | -1.75 | -2.52 | -9.84 | -2.55 | -7.00 |
| Pre-tax profit | 733.76 | 740.79 | 595.54 | 333.34 | 130.31 |
| Income taxes | - 161.77 | - 163.44 | - 132.13 | -73.60 | -28.79 |
| Net earnings | 571.99 | 577.35 | 463.41 | 259.74 | 101.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 55.66 | 18.50 | |||
| Tangible assets total | 55.66 | 18.50 | |||
| Investments total | 23.83 | 23.83 | 23.83 | 23.83 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 718.84 | 559.58 | 452.44 | 475.68 | 558.36 |
| Current amounts owed by group member comp. | 200.86 | 127.86 | 513.13 | 20.85 | |
| Current other receivables | 115.25 | 64.42 | 39.73 | 40.21 | 9.71 |
| Current deferred tax assets | 0.86 | 5.76 | 7.37 | 5.53 | |
| Short term receivables total | 1 035.82 | 757.62 | 1 012.67 | 542.28 | 568.07 |
| Cash and bank deposits | 77.97 | 111.26 | 109.64 | 146.98 | 80.12 |
| Cash and cash equivalents | 77.97 | 111.26 | 109.64 | 146.98 | 80.12 |
| Balance sheet total (assets) | 1 193.29 | 911.22 | 1 146.14 | 713.09 | 648.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 171.99 | 77.35 | 463.41 | 259.74 | 101.52 |
| Retained earnings | - 571.99 | - 477.35 | - 463.41 | - 259.74 | - 101.52 |
| Profit of the financial year | 571.99 | 577.35 | 463.41 | 259.74 | 101.52 |
| Shareholders equity total | 296.99 | 302.35 | 588.41 | 384.74 | 226.52 |
| Non-current liabilities total | |||||
| Advances received | 49.86 | ||||
| Current trade creditors | 12.80 | 3.25 | 3.25 | 17.81 | |
| Current owed to participating | 41.99 | 48.83 | 131.33 | 35.65 | 66.73 |
| Current owed to group member | 73.53 | ||||
| Short-term deferred tax liabilities | 165.89 | 168.34 | 133.74 | 71.76 | 23.26 |
| Other non-interest bearing current liabilities | 688.42 | 378.90 | 289.41 | 217.69 | 190.48 |
| Current liabilities total | 896.30 | 608.87 | 557.73 | 328.35 | 421.67 |
| Balance sheet total (liabilities) | 1 193.29 | 911.22 | 1 146.14 | 713.09 | 648.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.