Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VICTOR DK A/S — Credit Rating and Financial Key Figures
CVR number: 15146648
Adelgade 42 A, 9500 Hobro
tel: 98511675
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 576.68 | 4 831.11 | 4 695.30 | 4 386.48 | 4 254.71 |
| Employee benefit expenses | -2 778.55 | -3 198.27 | -3 176.86 | -3 537.90 | -3 620.09 |
| Other operating expenses | -61.47 | -7.40 | |||
| Total depreciation | -33.46 | -40.86 | -35.78 | -35.78 | -40.42 |
| EBIT | 1 703.20 | 1 591.99 | 1 482.66 | 805.40 | 594.20 |
| Other financial income | 176.89 | 198.32 | 218.99 | 193.04 | 192.23 |
| Other financial expenses | -46.14 | -52.56 | -35.54 | -52.23 | - 116.22 |
| Net income from associates (fin.) | - 500.00 | ||||
| Pre-tax profit | 1 833.95 | 1 737.75 | 1 666.11 | 946.20 | 170.21 |
| Income taxes | - 404.70 | - 387.94 | - 369.16 | - 211.55 | - 166.86 |
| Net earnings | 1 429.25 | 1 349.81 | 1 296.95 | 734.65 | 3.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 147.04 | 128.55 | 110.06 | 91.56 | 73.07 |
| Machinery and equipment | 92.34 | 69.98 | 52.69 | 35.40 | 72.68 |
| Tangible assets total | 239.39 | 198.53 | 162.75 | 126.97 | 145.75 |
| Holdings in group member companies | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 | 550.00 |
| Investments total | 1 201.85 | 1 206.38 | 1 208.38 | 1 209.55 | 710.83 |
| Non-current loans receivable | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Long term receivables total | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Finished products/goods | 2 972.91 | 3 151.23 | 3 575.49 | 3 462.00 | 3 626.02 |
| Inventories total | 2 972.91 | 3 151.23 | 3 575.49 | 3 462.00 | 3 626.02 |
| Current trade debtors | 141.40 | 93.08 | 73.79 | 90.13 | 207.66 |
| Current amounts owed by group member comp. | 1 600.28 | 1 691.23 | 1 753.81 | 1 794.15 | 1 410.18 |
| Prepayments and accrued income | 16.36 | ||||
| Current other receivables | 97.69 | 89.98 | 117.38 | 118.25 | 120.28 |
| Short term receivables total | 1 839.38 | 1 890.66 | 1 944.98 | 2 002.53 | 1 738.12 |
| Cash and bank deposits | 1 811.07 | 1 458.08 | 1 353.33 | 48.39 | 56.47 |
| Cash and cash equivalents | 1 811.07 | 1 458.08 | 1 353.33 | 48.39 | 56.47 |
| Balance sheet total (assets) | 8 067.10 | 7 907.39 | 8 247.44 | 6 851.92 | 6 279.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 2 000.00 | 800.00 | |
| Retained earnings | 1 959.90 | 2 389.16 | 1 738.96 | 2 235.92 | 2 970.57 |
| Profit of the financial year | 1 429.25 | 1 349.81 | 1 296.95 | 734.65 | 3.35 |
| Shareholders equity total | 4 889.16 | 5 238.96 | 5 535.92 | 4 270.57 | 3 473.92 |
| Provisions | 12.56 | 18.25 | 12.20 | 10.81 | 10.87 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 370.60 | 427.26 | |||
| Current trade creditors | 512.55 | 543.79 | 658.72 | 516.28 | 863.63 |
| Short-term deferred tax liabilities | 440.58 | 705.45 | 621.39 | 339.80 | 112.74 |
| Other non-interest bearing current liabilities | 2 212.25 | 1 400.93 | 1 419.22 | 1 343.86 | 1 391.28 |
| Current liabilities total | 3 165.38 | 2 650.17 | 2 699.32 | 2 570.54 | 2 794.90 |
| Balance sheet total (liabilities) | 8 067.10 | 7 907.39 | 8 247.44 | 6 851.92 | 6 279.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.