Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KARMAMIA ApS — Credit Rating and Financial Key Figures
CVR number: 37868175
Rådhusstræde 15, 1466 København K
business@karmamiacph.com
karmamiacph.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 679.51 | 2 883.95 | 3 691.15 | 5 479.12 | 6 679.66 |
| Employee benefit expenses | -5 686.90 | -3 455.97 | -4 303.90 | -4 787.31 | -5 239.14 |
| EBIT | 1 992.61 | - 572.03 | - 612.75 | 691.81 | 1 440.52 |
| Other financial income | 0.33 | 9.44 | 5.27 | ||
| Other financial expenses | -1.34 | -26.09 | -43.70 | -52.30 | -31.97 |
| Pre-tax profit | 1 991.27 | - 598.12 | - 656.13 | 648.94 | 1 413.82 |
| Income taxes | - 438.69 | 127.61 | 141.89 | - 149.44 | - 310.94 |
| Net earnings | 1 552.58 | - 470.51 | - 514.24 | 499.51 | 1 102.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 87.50 | 97.50 | 97.50 | 97.50 | |
| Long term receivables total | |||||
| Finished products/goods | 1 108.28 | 1 651.24 | 1 421.99 | 2 528.88 | 1 793.33 |
| Advance payments | 172.17 | 111.24 | 1 134.04 | ||
| Inventories total | 1 280.45 | 1 651.24 | 1 421.99 | 2 640.12 | 2 927.37 |
| Current trade debtors | 1 835.73 | 1 956.67 | 1 824.21 | 1 435.12 | 1 689.41 |
| Prepayments and accrued income | 81.20 | 30.03 | |||
| Current other receivables | -0.00 | ||||
| Current deferred tax assets | 341.61 | 361.50 | 204.06 | ||
| Short term receivables total | 1 916.93 | 2 328.31 | 2 185.71 | 1 639.18 | 1 689.41 |
| Cash and bank deposits | 5 117.44 | 524.48 | 103.82 | 661.34 | 678.42 |
| Cash and cash equivalents | 5 117.44 | 524.48 | 103.82 | 661.34 | 678.42 |
| Balance sheet total (assets) | 8 314.83 | 4 591.53 | 3 809.02 | 5 038.15 | 5 392.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 663.32 | 2 215.90 | 1 745.39 | 1 231.15 | 1 730.66 |
| Profit of the financial year | 1 552.58 | - 470.51 | - 514.24 | 499.51 | 1 102.89 |
| Shareholders equity total | 2 265.90 | 1 795.39 | 1 281.15 | 1 780.66 | 2 883.54 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7.56 | 118.63 | 588.46 | 120.14 | 58.48 |
| Advances received | 2.10 | ||||
| Current trade creditors | 989.82 | 1 709.10 | 562.46 | 1 156.51 | 433.10 |
| Current owed to participating | 73.62 | 2.28 | 8.76 | 15.44 | 4.45 |
| Short-term deferred tax liabilities | 418.69 | 118.87 | |||
| Other non-interest bearing current liabilities | 4 559.23 | 964.03 | 1 368.18 | 1 965.40 | 1 894.25 |
| Current liabilities total | 6 048.93 | 2 796.14 | 2 527.87 | 3 257.49 | 2 509.16 |
| Balance sheet total (liabilities) | 8 314.83 | 4 591.53 | 3 809.02 | 5 038.15 | 5 392.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.