Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gestaltinstituttet ApS — Credit Rating and Financial Key Figures
CVR number: 39825376
Niels Brocks Gade 8, 8900 Randers C
anette@gestaltinstituttet.dk
tel: 21643414
www.gestaltinstituttet.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 808.01 | 873.29 | 1 113.61 | 858.09 | 841.55 |
| Employee benefit expenses | - 680.48 | - 800.43 | - 733.00 | - 750.42 | |
| Total depreciation | -32.40 | -55.54 | -55.54 | -55.54 | |
| EBIT | 808.01 | 160.41 | 257.64 | 69.55 | 35.58 |
| Other financial income | 3.51 | 6.54 | 10.42 | ||
| Other financial expenses | -4.46 | -12.82 | -1.89 | -5.47 | -0.01 |
| Pre-tax profit | 803.55 | 147.58 | 259.26 | 70.62 | 46.00 |
| Income taxes | - 177.62 | -35.49 | -63.60 | -20.11 | -14.34 |
| Net earnings | 625.93 | 112.09 | 195.66 | 50.51 | 31.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 245.31 | 189.77 | 134.23 | 78.69 | |
| Tangible assets total | 245.31 | 189.77 | 134.23 | 78.69 | |
| Investments total | |||||
| Non-current other receivables | 40.52 | 40.52 | 40.52 | 40.52 | 40.52 |
| Long term receivables total | 40.52 | 40.52 | 40.52 | 40.52 | 40.52 |
| Inventories total | |||||
| Current trade debtors | 645.96 | 602.60 | 566.29 | 583.11 | 116.38 |
| Prepayments and accrued income | 2.61 | 5.61 | 12.18 | 6.98 | 0.50 |
| Current deferred tax assets | 147.89 | 42.00 | |||
| Short term receivables total | 648.57 | 608.21 | 578.47 | 737.98 | 158.88 |
| Cash and bank deposits | 728.64 | 855.89 | 1 019.41 | 576.99 | 633.38 |
| Cash and cash equivalents | 728.64 | 855.89 | 1 019.41 | 576.99 | 633.38 |
| Balance sheet total (assets) | 1 417.73 | 1 749.93 | 1 828.16 | 1 489.71 | 911.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 130.00 | 120.00 | 325.00 | 100.00 | 79.40 |
| Retained earnings | - 218.78 | 287.15 | 74.24 | 169.90 | 141.01 |
| Profit of the financial year | 625.93 | 112.09 | 195.66 | 50.51 | 31.65 |
| Shareholders equity total | 577.15 | 559.24 | 634.90 | 360.41 | 292.06 |
| Provisions | 5.09 | 5.09 | 5.09 | 5.09 | |
| Non-current liabilities total | |||||
| Current trade creditors | 17.00 | 17.00 | 41.83 | 15.57 | 99.43 |
| Current owed to participating | 45.64 | 170.27 | 118.61 | 121.34 | 93.24 |
| Short-term deferred tax liabilities | 164.08 | 30.40 | 63.60 | 84.00 | 14.34 |
| Other non-interest bearing current liabilities | 36.24 | 30.95 | 61.80 | 28.52 | 36.14 |
| Accruals and deferred income | 577.63 | 936.99 | 902.34 | 874.79 | 371.16 |
| Current liabilities total | 840.58 | 1 185.60 | 1 188.18 | 1 124.21 | 614.31 |
| Balance sheet total (liabilities) | 1 417.73 | 1 749.93 | 1 828.16 | 1 489.71 | 911.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.