Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KRAER ERHVERV ApS — Credit Rating and Financial Key Figures
CVR number: 30197623
Havnegade 39, 1058 København K
hk@kraer.dk
tel: 33112511
www.kraer.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 350.24 | 1 509.31 | 1 533.86 | 1 489.28 | 2 431.67 |
| Employee benefit expenses | -1 538.73 | - 496.32 | - 699.70 | - 787.51 | - 779.10 |
| Total depreciation | -85.03 | ||||
| EBIT | 726.48 | 1 012.99 | 834.16 | 701.77 | 1 652.57 |
| Other financial income | 8.63 | 20.49 | 38.58 | 3.35 | 4.59 |
| Other financial expenses | -8.98 | -5.06 | -1.48 | -1.05 | |
| Pre-tax profit | 726.13 | 1 028.41 | 872.74 | 703.64 | 1 656.12 |
| Income taxes | - 162.52 | - 228.79 | - 198.70 | - 171.38 | - 368.17 |
| Net earnings | 563.61 | 799.62 | 674.04 | 532.26 | 1 287.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 110.06 | ||||
| Other tangible assets | 173.58 | ||||
| Tangible assets total | 283.63 | ||||
| Investments total | 46.79 | 46.79 | 2.91 | 7.76 | 7.76 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 33.13 | 472.10 | 204.22 | ||
| Current amounts owed by group member comp. | 245.30 | 1 228.28 | 88.87 | 148.47 | |
| Prepayments and accrued income | 19.80 | 97.24 | 2.76 | ||
| Current other receivables | 3.13 | 0.00 | 0.00 | ||
| Current deferred tax assets | 10.64 | ||||
| Short term receivables total | 259.08 | 1 248.08 | 130.37 | 563.73 | 352.69 |
| Cash and bank deposits | 1 120.73 | 555.95 | 1 460.25 | 961.65 | 2 718.16 |
| Cash and cash equivalents | 1 120.73 | 555.95 | 1 460.25 | 961.65 | 2 718.16 |
| Balance sheet total (assets) | 1 710.23 | 1 850.81 | 1 593.53 | 1 533.15 | 3 078.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 245.00 | 245.00 | 245.00 | 245.00 | 245.00 |
| Shares repurchased | 500.00 | 800.00 | 600.00 | 520.00 | 1 100.00 |
| Retained earnings | 47.82 | - 188.57 | - 537.05 | - 383.02 | - 950.76 |
| Profit of the financial year | 563.61 | 799.62 | 674.04 | 532.26 | 1 287.95 |
| Shareholders equity total | 1 356.43 | 1 656.05 | 981.98 | 914.24 | 1 682.20 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.00 | ||||
| Current trade creditors | 56.50 | 46.50 | 49.00 | 148.96 | 250.16 |
| Current owed to participating | 34.68 | 24.99 | 14.44 | 14.44 | 14.44 |
| Short-term deferred tax liabilities | 139.48 | 171.38 | 368.17 | ||
| Other non-interest bearing current liabilities | 262.62 | 123.27 | 408.63 | 284.12 | 763.65 |
| Current liabilities total | 353.80 | 194.76 | 611.55 | 618.90 | 1 396.42 |
| Balance sheet total (liabilities) | 1 710.23 | 1 850.81 | 1 593.53 | 1 533.15 | 3 078.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.