Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SOLUTION GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 27980236
Herslev Møllevej 17, Herslev Mark 7000 Fredericia
tel: 75501908
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 598.71 | 1 651.52 | - 209.67 | 45.43 | 290.50 |
| Wages and salaries | - 180.94 | - 209.29 | |||
| Social security expenses | -50.47 | -88.43 | |||
| Employee benefit expenses | -1 362.24 | -1 396.76 | - 609.85 | ||
| Other operating expenses | - 259.72 | ||||
| Total depreciation | - 226.04 | - 196.98 | - 140.64 | - 108.84 | -78.35 |
| EBIT | 1 010.43 | 57.77 | - 960.17 | - 554.54 | -85.58 |
| Other financial income | 0.88 | 17.76 | 25.92 | 18.22 | |
| Other financial expenses | -40.29 | -40.55 | -63.70 | -82.34 | -83.11 |
| Pre-tax profit | 971.02 | 34.98 | - 997.95 | - 618.67 | - 168.69 |
| Income taxes | - 230.71 | -8.10 | 192.53 | 152.38 | |
| Net earnings | 740.31 | 26.88 | - 805.42 | - 466.29 | - 168.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 102.40 | 76.80 | 57.60 | 46.08 | |
| Machinery and equipment | 230.94 | 472.02 | 356.98 | 267.33 | 200.50 |
| Tangible assets total | 230.94 | 574.42 | 433.78 | 324.93 | 246.58 |
| Investments total | 113.20 | 113.20 | 125.20 | 125.20 | 125.20 |
| Long term receivables total | |||||
| Raw materials and consumables | 80.00 | 50.00 | 60.00 | 38.00 | 38.00 |
| Inventories total | 80.00 | 50.00 | 60.00 | 38.00 | 38.00 |
| Current trade debtors | 628.96 | 609.70 | 662.41 | 570.22 | 570.22 |
| Current amounts owed by group member comp. | 286.77 | 623.06 | 702.10 | 528.23 | 369.32 |
| Prepayments and accrued income | 60.50 | 87.69 | 40.01 | 13.31 | |
| Current other receivables | 79.07 | 34.37 | |||
| Current deferred tax assets | 0.05 | 0.07 | 58.28 | 210.62 | 210.62 |
| Short term receivables total | 1 055.35 | 1 320.53 | 1 497.18 | 1 322.38 | 1 150.17 |
| Other current investments | 5.65 | 4.62 | 4.23 | 3.45 | 3.45 |
| Cash and bank deposits | 1 346.97 | 507.72 | 4.92 | 5.03 | |
| Cash and cash equivalents | 1 352.62 | 512.34 | 9.16 | 8.48 | 3.45 |
| Balance sheet total (assets) | 2 832.10 | 2 570.48 | 2 125.31 | 1 818.99 | 1 563.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 156.25 | 156.25 | 156.25 | 156.25 | 156.25 |
| Retained earnings | 653.19 | 1 393.49 | 1 420.38 | 614.96 | 148.67 |
| Profit of the financial year | 740.31 | 26.88 | - 805.42 | - 466.29 | - 168.69 |
| Shareholders equity total | 1 549.74 | 1 576.63 | 771.21 | 304.92 | 136.23 |
| Provisions | 126.24 | 134.35 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 15.89 | 10.23 | 794.64 | 552.80 | 568.33 |
| Advances received | 243.16 | 293.59 | 292.44 | 297.07 | |
| Current trade creditors | 279.88 | 231.46 | 214.96 | 298.70 | 298.70 |
| Current owed to participating | 206.32 | ||||
| Current owed to group member | 77.24 | 26.38 | 26.38 | 26.38 | 102.52 |
| Other non-interest bearing current liabilities | 539.94 | 297.86 | 25.69 | 339.12 | 251.30 |
| Current liabilities total | 1 156.11 | 859.51 | 1 354.11 | 1 514.07 | 1 427.16 |
| Balance sheet total (liabilities) | 2 832.10 | 2 570.48 | 2 125.31 | 1 818.99 | 1 563.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.