Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsmægler Dennis Frederiksen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38257013
Pandebjergvej 135 A, 4800 Nykøbing F
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 128.44 | 288.70 | 288.75 | 286.91 | 310.04 |
| Total depreciation | -51.94 | -51.94 | -58.94 | -70.98 | -70.98 |
| EBIT | 76.49 | 236.75 | 229.81 | 215.94 | 239.06 |
| Other financial income | 5 286.73 | 2 272.52 | 3 955.89 | 6 452.81 | 4 579.13 |
| Other financial expenses | - 725.57 | -7 363.20 | - 373.69 | - 453.92 | -2 013.25 |
| Net income from associates (fin.) | 9 535.42 | 8 389.52 | 1 139.02 | 5 318.92 | 7 022.18 |
| Pre-tax profit | 14 173.07 | 3 535.59 | 4 951.03 | 11 747.73 | 10 120.05 |
| Income taxes | -1 033.14 | 1 155.57 | - 816.02 | -1 428.72 | - 706.55 |
| Net earnings | 13 139.93 | 4 691.16 | 4 135.01 | 10 319.00 | 9 413.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 730.71 | 4 678.77 | 4 939.82 | 4 868.85 | 4 797.87 |
| Tangible assets total | 4 730.71 | 4 678.77 | 4 939.82 | 4 868.85 | 4 797.87 |
| Holdings in group member companies | 10 878.04 | 10 291.55 | 3 238.63 | 8 514.13 | 9 641.15 |
| Investments total | 10 878.04 | 10 291.55 | 3 238.63 | 8 514.13 | 9 641.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6 000.00 | 5 591.55 | 5 235.36 | 5 622.73 | |
| Current other receivables | 0.00 | 31.35 | 17.86 | ||
| Current deferred tax assets | 2 686.29 | 2 310.71 | 580.89 | 1 536.63 | 1 561.04 |
| Short term receivables total | 2 686.29 | 8 310.71 | 6 203.80 | 6 789.86 | 7 183.77 |
| Other current investments | 33 717.52 | 33 106.88 | 33 877.59 | 37 264.09 | 41 561.31 |
| Cash and bank deposits | 66.29 | 71.93 | 71.84 | 456.21 | 315.11 |
| Cash and cash equivalents | 33 783.81 | 33 178.81 | 33 949.43 | 37 720.30 | 41 876.42 |
| Balance sheet total (assets) | 52 078.85 | 56 459.84 | 48 331.68 | 57 893.14 | 63 499.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 3 185.00 | 5 600.00 | 4 750.00 | 10 400.00 |
| Other reserves | 7 402.28 | 6 791.80 | 4 273.74 | 5 536.55 | |
| Retained earnings | 16 570.72 | 27 136.14 | 31 319.10 | 26 430.37 | 25 086.56 |
| Profit of the financial year | 13 139.93 | 4 691.16 | 4 135.01 | 10 319.00 | 9 413.50 |
| Shareholders equity total | 37 462.94 | 41 854.10 | 41 104.11 | 45 823.11 | 50 486.61 |
| Non-current loans from credit institutions | 785.63 | 742.17 | 700.23 | 654.26 | |
| Non-current owed to group member | 3 557.38 | 5 184.94 | |||
| Non-current other liabilities | 88.47 | 105.97 | 105.97 | ||
| Non-current liabilities total | 874.10 | 848.13 | 806.20 | 4 211.64 | 5 184.94 |
| Current loans from credit institutions | 43.00 | 43.00 | 43.00 | 45.00 | |
| Current owed to participating | 27.84 | 736.05 | 24.05 | 24.05 | |
| Current owed to group member | 13 656.44 | 12 205.37 | 4 135.59 | 6 811.68 | 7 000.00 |
| Short-term deferred tax liabilities | 68.97 | ||||
| Other non-interest bearing current liabilities | 42.37 | 1 481.40 | 1 506.72 | 977.66 | 734.65 |
| Current liabilities total | 13 741.81 | 13 757.61 | 6 421.36 | 7 858.38 | 7 827.67 |
| Balance sheet total (liabilities) | 52 078.85 | 56 459.84 | 48 331.68 | 57 893.14 | 63 499.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.