Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KARSTEN KNUDSEN HOLDING EGTVED ApS — Credit Rating and Financial Key Figures
CVR number: 31420180
Bølling Tværvej 7, 6040 Egtved
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 43 792.00 | 37 651.00 | 41 746.00 | 57 592.00 | 63 825.00 |
| Employee benefit expenses | -33 458.00 | -32 983.00 | |||
| Other operating expenses | - 515.00 | ||||
| Total depreciation | -4 845.00 | -5 119.00 | |||
| Reduction in value of non-current assets | 154.00 | -10.00 | |||
| EBIT | 3 565.00 | 4 614.00 | 8 845.00 | 19 443.00 | 25 198.00 |
| Other financial income | 736.00 | 1 364.00 | |||
| Other financial expenses | -4 696.00 | -2 250.00 | |||
| Reduction non-current investment assets | 294.00 | 202.00 | |||
| Pre-tax profit | 3 237.00 | 3 511.00 | 4 489.00 | 15 777.00 | 24 514.00 |
| Income taxes | -3 507.00 | -5 474.00 | |||
| Net earnings | 3 237.00 | 3 511.00 | 4 489.00 | 12 270.00 | 19 040.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 492.00 | 1 054.00 | |||
| Intangible assets total | 1 492.00 | 1 054.00 | |||
| Land and waters | 9 700.00 | 9 900.00 | |||
| Buildings | 116 010.00 | 133 482.00 | |||
| Machinery and equipment | 13 899.00 | 12 549.00 | |||
| Advance payments and construction in progress | 4 296.00 | ||||
| Tangible assets total | 139 609.00 | 160 227.00 | |||
| Participating interests | 20.00 | 20.00 | |||
| Investments total | 150 019.00 | 162 231.00 | 167 721.00 | 20.00 | 20.00 |
| Non-current loans receivable | 228.00 | 228.00 | |||
| Non-current other receivables | 5 604.00 | 8 377.00 | |||
| Long term receivables total | 5 832.00 | 8 605.00 | |||
| Raw materials and consumables | 260.00 | 267.00 | |||
| Finished products/goods | 4 673.00 | 3 956.00 | |||
| Inventories total | 4 933.00 | 4 223.00 | |||
| Current trade debtors | 38 076.00 | 13 901.00 | |||
| Current owed by particip. interest comp. | 315.00 | 339.00 | |||
| Prepayments and accrued income | 260.00 | 349.00 | |||
| Current other receivables | 4 616.00 | 1 363.00 | |||
| Current deferred tax assets | 6.00 | ||||
| Short term receivables total | 43 273.00 | 15 952.00 | |||
| Other current investments | 5 737.00 | 6 627.00 | |||
| Cash and bank deposits | 2 069.00 | 1 111.00 | |||
| Cash and cash equivalents | 7 806.00 | 7 738.00 | |||
| Balance sheet total (assets) | 150 019.00 | 162 231.00 | 167 721.00 | 202 965.00 | 197 819.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 56 091.00 | 56 392.00 | 65 215.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 2 608.00 | 2 842.00 | |||
| Shares repurchased | 1 000.00 | 500.00 | |||
| Retained earnings | -3 237.00 | -3 511.00 | -4 489.00 | 37 538.00 | 42 182.00 |
| Profit of the financial year | 3 237.00 | 3 511.00 | 4 489.00 | 12 270.00 | 19 040.00 |
| Minority interest (BS) | 22 039.00 | 30 237.00 | |||
| Shareholders equity total | 56 091.00 | 56 392.00 | 65 215.00 | 75 580.00 | 94 926.00 |
| Provisions | 10 993.00 | 9 636.00 | |||
| Non-current loans from credit institutions | 51 040.00 | 45 713.00 | |||
| Non-current leasing loans | 3 343.00 | 2 157.00 | |||
| Non-current deferred tax liabilities | 3 585.00 | 3 691.00 | |||
| Non-current liabilities total | 57 968.00 | 51 561.00 | |||
| Current loans from credit institutions | 15 679.00 | 9 623.00 | |||
| Advances received | 11 083.00 | 8 024.00 | |||
| Current trade creditors | 22 111.00 | 13 952.00 | |||
| Current owed to participating | 1 418.00 | ||||
| Short-term deferred tax liabilities | 2 924.00 | ||||
| Other non-interest bearing current liabilities | 8 055.00 | 7 059.00 | |||
| Accruals and deferred income | 78.00 | 114.00 | |||
| Current liabilities total | 58 424.00 | 41 696.00 | |||
| Balance sheet total (liabilities) | 56 091.00 | 56 392.00 | 65 215.00 | 202 965.00 | 197 819.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.