Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GrønART A/S — Credit Rating and Financial Key Figures
CVR number: 31757347
Snedkervej 18, 6710 Esbjerg V
post@g-a.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 926.00 | 14 103.64 | 19 921.98 | 18 496.56 | 20 165.25 |
| Employee benefit expenses | -8 055.94 | -10 780.22 | -15 174.18 | -15 450.68 | -16 646.82 |
| Total depreciation | - 776.84 | -1 070.10 | -1 603.91 | -1 694.65 | -2 065.61 |
| EBIT | 93.22 | 2 253.32 | 3 143.89 | 1 351.23 | 1 452.82 |
| Other financial income | 55.19 | 0.94 | 5.49 | 0.13 | 0.29 |
| Other financial expenses | -35.54 | -45.42 | -33.36 | -73.45 | - 133.07 |
| Pre-tax profit | 112.86 | 2 208.84 | 3 116.02 | 1 277.91 | 1 320.04 |
| Income taxes | -55.22 | - 501.07 | - 688.70 | - 283.71 | - 296.82 |
| Net earnings | 57.65 | 1 707.78 | 2 427.32 | 994.21 | 1 023.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 600.00 | 1 400.00 | 1 200.00 | 1 000.00 | 4 149.72 |
| Intangible assets total | 1 600.00 | 1 400.00 | 1 200.00 | 1 000.00 | 4 149.72 |
| Machinery and equipment | 1 481.06 | 4 199.68 | 6 439.37 | 6 571.59 | 8 100.93 |
| Tangible assets total | 1 481.06 | 4 199.68 | 6 439.37 | 6 571.59 | 8 100.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 133.00 | 100.00 | |||
| Inventories total | 133.00 | 100.00 | |||
| Current trade debtors | 3 138.04 | 8 374.62 | 4 757.50 | 5 986.96 | 5 903.14 |
| Current amounts owed by group member comp. | 1 077.11 | ||||
| Prepayments and accrued income | 26.04 | 157.96 | 166.01 | 216.60 | 267.48 |
| Current other receivables | 325.80 | 950.55 | 1 262.55 | 1 910.69 | 4 693.89 |
| Current deferred tax assets | 30.18 | ||||
| Short term receivables total | 4 567.00 | 9 483.13 | 6 186.05 | 8 114.25 | 10 894.70 |
| Balance sheet total (assets) | 7 648.06 | 15 082.81 | 13 825.43 | 15 818.84 | 23 245.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 555.56 | 555.56 | 555.56 | 555.56 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 1 629.78 | 1 831.87 | 3 539.65 | 5 966.97 | 5 961.17 |
| Profit of the financial year | 57.65 | 1 707.78 | 2 427.32 | 994.21 | 1 023.22 |
| Shareholders equity total | 2 187.43 | 4 095.20 | 6 522.52 | 7 516.73 | 8 539.95 |
| Provisions | 165.00 | 455.00 | 707.00 | 667.00 | 994.00 |
| Non-current leasing loans | 40.30 | ||||
| Non-current liabilities total | 40.30 | ||||
| Current loans from credit institutions | 275.03 | 1 831.68 | 1 030.42 | 1 630.77 | 5 012.18 |
| Advances received | 524.40 | 170.00 | 890.81 | ||
| Current trade creditors | 888.12 | 3 487.36 | 2 525.35 | 705.66 | 1 149.79 |
| Current owed to group member | 414.65 | 2 587.71 | 94.84 | 2 834.41 | 1 841.28 |
| Short-term deferred tax liabilities | 66.22 | 211.07 | 436.70 | 323.71 | |
| Other non-interest bearing current liabilities | 3 086.90 | 2 244.79 | 2 508.59 | 2 140.56 | 4 817.35 |
| Current liabilities total | 5 255.33 | 10 532.61 | 6 595.90 | 7 635.11 | 13 711.40 |
| Balance sheet total (liabilities) | 7 648.06 | 15 082.81 | 13 825.43 | 15 818.84 | 23 245.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.