Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frøkjær Group ApS — Credit Rating and Financial Key Figures
CVR number: 38038575
Luftmarinegade 8, 1432 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 225.54 | 309.03 | 24.79 | - 136.60 | 63.97 |
| External services | -10.47 | -7.38 | -7.88 | -8.50 | -8.37 |
| Gross profit | 215.06 | 301.65 | 16.92 | - 145.10 | 55.60 |
| EBIT | 215.06 | 301.65 | 16.92 | - 145.10 | 55.60 |
| Other financial income | 7.49 | 15.37 | 16.25 | 1.40 | |
| Other financial expenses | -1.38 | -5.66 | -6.45 | -0.11 | |
| Pre-tax profit | 221.17 | 311.36 | 26.72 | - 143.81 | 55.60 |
| Income taxes | 0.97 | -0.50 | -0.56 | ||
| Net earnings | 222.14 | 310.86 | 26.16 | - 143.81 | 55.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 238.02 | 517.04 | 331.83 | 294.41 | 358.38 |
| Investments total | 238.02 | 517.04 | 331.83 | 294.41 | 358.38 |
| Non-current other receivables | 124.23 | 117.20 | |||
| Long term receivables total | 124.23 | 117.20 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 205.78 | 307.56 | 374.67 | ||
| Current other receivables | 0.10 | 0.10 | 0.10 | ||
| Current deferred tax assets | 54.48 | 52.38 | 14.82 | ||
| Short term receivables total | 260.26 | 359.94 | 389.59 | 0.10 | 0.10 |
| Cash and bank deposits | 0.00 | 0.00 | 64.68 | 0.66 | 0.66 |
| Cash and cash equivalents | 0.00 | 0.00 | 64.68 | 0.66 | 0.66 |
| Balance sheet total (assets) | 622.50 | 994.18 | 786.10 | 295.18 | 359.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | 122.00 | 158.80 | ||
| Other reserves | 178.02 | 277.04 | 301.83 | 120.23 | 104.20 |
| Retained earnings | - 124.64 | - 119.33 | 44.74 | 252.50 | -34.07 |
| Profit of the financial year | 222.14 | 310.86 | 26.16 | - 143.81 | 55.60 |
| Shareholders equity total | 315.52 | 626.38 | 534.74 | 268.93 | 324.52 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to participating | 25.31 | 25.31 | 20.00 | 20.00 | |
| Current owed to group member | 8.37 | ||||
| Short-term deferred tax liabilities | 49.15 | 104.31 | 7.38 | ||
| Other non-interest bearing current liabilities | 226.28 | 231.94 | 237.74 | ||
| Current liabilities total | 306.99 | 367.81 | 251.37 | 26.25 | 34.62 |
| Balance sheet total (liabilities) | 622.50 | 994.18 | 786.10 | 295.18 | 359.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.