Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smedefirmaet Lars Mortensen ApS — Credit Rating and Financial Key Figures
CVR number: 37609625
Ulstedvej 10, 9330 Dronninglund
lsm@smedefirmaet.com
tel: 30636143
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 195.07 | 1 553.37 | 1 808.14 | 1 942.97 | 1 859.38 |
| Employee benefit expenses | -1 303.91 | - 921.38 | - 924.27 | -1 165.71 | -1 147.04 |
| Total depreciation | -45.60 | -40.58 | -40.58 | -40.07 | -28.15 |
| EBIT | 845.55 | 591.41 | 843.29 | 737.19 | 684.19 |
| Other financial income | 0.11 | ||||
| Other financial expenses | -33.32 | -4.59 | -1.09 | -1.76 | |
| Pre-tax profit | 812.23 | 586.82 | 842.20 | 737.30 | 682.43 |
| Income taxes | - 182.01 | - 129.35 | - 185.47 | - 162.47 | - 150.27 |
| Net earnings | 630.22 | 457.47 | 656.73 | 574.83 | 532.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 309.51 | 268.93 | 228.35 | 293.28 | 305.13 |
| Tangible assets total | 309.51 | 268.93 | 228.35 | 293.28 | 305.13 |
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 232.44 | 254.54 | 275.00 | 260.00 | 255.00 |
| Inventories total | 232.44 | 254.54 | 275.00 | 260.00 | 255.00 |
| Current trade debtors | 1 139.05 | 673.58 | 815.97 | 238.44 | 607.36 |
| Prepayments and accrued income | 81.24 | 60.00 | 40.00 | 20.00 | |
| Current other receivables | 523.00 | 275.40 | 274.50 | 540.80 | 894.80 |
| Short term receivables total | 1 743.29 | 1 008.98 | 1 130.47 | 799.24 | 1 502.16 |
| Cash and bank deposits | 464.63 | 224.16 | 617.29 | 1 160.75 | 458.23 |
| Cash and cash equivalents | 464.63 | 224.16 | 617.29 | 1 160.75 | 458.23 |
| Balance sheet total (assets) | 2 779.86 | 1 786.61 | 2 281.11 | 2 543.28 | 2 550.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 630.00 | 450.00 | 650.00 | 580.00 | 530.00 |
| Retained earnings | - 628.78 | - 448.56 | - 641.09 | - 564.36 | - 519.53 |
| Profit of the financial year | 630.22 | 457.47 | 656.73 | 574.83 | 532.16 |
| Shareholders equity total | 731.44 | 558.91 | 765.64 | 690.47 | 642.63 |
| Provisions | 83.13 | 61.24 | 55.93 | 75.05 | 102.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 403.15 | 103.05 | 136.45 | 341.17 | 443.10 |
| Current owed to group member | 645.65 | 558.85 | 708.09 | 898.87 | 1 040.22 |
| Short-term deferred tax liabilities | 194.86 | 151.24 | 190.78 | 143.34 | 122.53 |
| Other non-interest bearing current liabilities | 721.63 | 353.32 | 424.22 | 394.37 | 199.24 |
| Current liabilities total | 1 965.29 | 1 166.46 | 1 459.54 | 1 777.75 | 1 805.09 |
| Balance sheet total (liabilities) | 2 779.86 | 1 786.61 | 2 281.11 | 2 543.28 | 2 550.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.