Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRØRUP TRAKTOR- OG MASKINCENTER ApS — Credit Rating and Financial Key Figures
CVR number: 19986047
Stenbro Allè 10, 6650 Brørup
tel: 75382061
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 285.57 | 18 687.46 | 20 368.69 | 14 767.75 | 16 894.73 |
| Employee benefit expenses | -8 836.25 | -10 107.66 | -11 627.84 | -12 087.26 | -11 740.99 |
| Other operating expenses | -76.10 | - 490.24 | |||
| Total depreciation | - 789.29 | - 759.87 | -1 634.50 | -2 448.18 | -2 397.87 |
| EBIT | 4 660.04 | 7 743.83 | 7 106.35 | - 257.93 | 2 755.87 |
| Other financial income | 77.85 | -49.74 | 17.12 | 10.72 | 57.72 |
| Other financial expenses | - 617.38 | - 636.70 | -2 108.11 | -1 935.59 | -1 463.49 |
| Net income from associates (fin.) | 142.37 | ||||
| Pre-tax profit | 4 262.88 | 7 057.39 | 5 015.35 | -2 182.80 | 1 350.10 |
| Income taxes | - 902.12 | -1 585.90 | -1 108.77 | 463.24 | - 302.43 |
| Net earnings | 3 360.76 | 5 471.49 | 3 906.58 | -1 719.55 | 1 047.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 825.82 | ||||
| Buildings | 166.07 | 419.90 | 1 004.11 | 829.54 | 921.15 |
| Machinery and equipment | 1 742.03 | 3 226.13 | 12 153.71 | 8 456.45 | 9 436.19 |
| Tangible assets total | 9 733.92 | 3 646.03 | 13 157.81 | 9 285.99 | 10 357.34 |
| Holdings in group member companies | 2 026.07 | ||||
| Investments total | 2 026.07 | ||||
| Long term receivables total | |||||
| Finished products/goods | 26 579.82 | 39 970.31 | 41 104.49 | 37 907.38 | 40 311.53 |
| Inventories total | 26 579.82 | 39 970.31 | 41 104.49 | 37 907.38 | 40 311.53 |
| Current trade debtors | 4 607.09 | 8 095.79 | 7 002.51 | 6 604.27 | 2 888.64 |
| Current amounts owed by group member comp. | 83.03 | ||||
| Prepayments and accrued income | 6.01 | 6.01 | |||
| Current other receivables | 221.91 | 38.22 | |||
| Current deferred tax assets | 59.80 | 195.07 | 370.06 | ||
| Short term receivables total | 4 894.80 | 8 223.04 | 7 002.51 | 6 799.34 | 3 258.70 |
| Other current investments | 12.07 | 12.93 | 12.94 | 3.80 | 5.70 |
| Cash and bank deposits | 48.07 | 11.09 | 1 936.11 | 18.85 | 32.81 |
| Cash and cash equivalents | 60.14 | 24.02 | 1 949.05 | 22.65 | 38.51 |
| Balance sheet total (assets) | 43 294.75 | 51 863.40 | 63 213.86 | 54 015.36 | 53 966.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 950.00 | 200.00 | 309.60 | 309.60 | 309.60 |
| Shares repurchased | 1 900.00 | 1 500.00 | 1 500.00 | 750.00 | |
| Other reserves | 2 026.07 | -1 500.00 | -1 500.00 | ||
| Retained earnings | 7 678.40 | 9 663.47 | 12 378.65 | 14 785.23 | 12 315.68 |
| Profit of the financial year | 3 360.76 | 5 471.49 | 3 906.58 | -1 719.55 | 1 047.66 |
| Shareholders equity total | 15 915.23 | 15 334.96 | 16 594.83 | 13 375.28 | 14 422.94 |
| Provisions | 432.00 | 229.00 | 934.28 | 471.04 | 773.47 |
| Non-current loans from credit institutions | 4 303.92 | ||||
| Non-current leasing loans | 465.75 | 1 168.27 | 5 366.59 | 2 492.31 | 3 758.14 |
| Non-current other liabilities | 526.51 | ||||
| Non-current deferred tax liabilities | 526.51 | 562.64 | 580.08 | 585.24 | |
| Non-current liabilities total | 5 296.18 | 1 694.77 | 5 929.22 | 3 072.39 | 4 343.38 |
| Current loans from credit institutions | 9 983.23 | 20 919.61 | 27 788.14 | 23 799.99 | 24 503.55 |
| Current trade creditors | 4 294.94 | 6 404.31 | 6 744.88 | 8 287.50 | 6 646.64 |
| Current owed to participating | 2 480.23 | 2 436.93 | |||
| Short-term deferred tax liabilities | 683.19 | 1 179.47 | 1 055.49 | ||
| Other non-interest bearing current liabilities | 4 209.76 | 3 664.34 | 4 167.01 | 5 009.16 | 3 276.09 |
| Current liabilities total | 21 651.34 | 34 604.67 | 39 755.53 | 37 096.65 | 34 426.29 |
| Balance sheet total (liabilities) | 43 294.75 | 51 863.40 | 63 213.86 | 54 015.36 | 53 966.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.