Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHN FELDT ApS.. BRAMMING — Credit Rating and Financial Key Figures
CVR number: 80853815
Vardevej 4 A, Tømmerby 6740 Bramming
jf@deltabase.dk
tel: 75172611
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 158.26 | - 184.06 | - 298.81 | - 342.25 | - 382.79 |
| Employee benefit expenses | - 985.29 | - 993.65 | - 853.22 | - 888.80 | - 940.01 |
| Total depreciation | -60.38 | -60.38 | -60.38 | -60.38 | -80.62 |
| EBIT | -1 203.92 | -1 238.09 | -1 212.40 | -1 291.42 | -1 403.42 |
| Other financial income | 22 257.27 | 9 806.68 | 12 937.11 | 10 107.74 | 35 224.32 |
| Other financial expenses | -7 584.79 | -19 488.33 | -4 644.14 | -4 034.74 | -23 957.36 |
| Pre-tax profit | 13 468.56 | -10 919.74 | 7 080.56 | 4 781.57 | 9 863.54 |
| Income taxes | -73.53 | -79.57 | -45.19 | -93.37 | |
| Net earnings | 13 468.56 | -10 993.26 | 7 000.99 | 4 736.39 | 9 770.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 421.21 | ||||
| Machinery and equipment | 362.25 | 301.87 | 241.50 | 181.12 | 120.75 |
| Tangible assets total | 362.25 | 301.87 | 241.50 | 181.12 | 2 541.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 427.44 | ||||
| Prepayments and accrued income | 3 254.69 | ||||
| Current other receivables | 2 132.28 | 2 168.12 | 2 215.53 | 2 209.14 | 2 235.79 |
| Current deferred tax assets | 131.30 | 641.67 | 848.80 | 106.49 | 82.59 |
| Short term receivables total | 2 263.58 | 2 809.79 | 3 064.33 | 5 997.76 | 2 318.38 |
| Other current investments | 74 994.04 | 58 262.64 | 68 514.43 | 72 405.94 | 79 005.23 |
| Cash and bank deposits | 5 812.50 | 9 972.42 | 5 599.67 | 1 998.07 | 9 349.87 |
| Cash and cash equivalents | 80 806.54 | 68 235.06 | 74 114.10 | 74 404.01 | 88 355.10 |
| Balance sheet total (assets) | 83 432.37 | 71 346.73 | 77 419.93 | 80 582.89 | 93 215.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 123.14 | 127.21 | 131.75 | 145.79 | 2 181.90 |
| Other reserves | -2 010.41 | ||||
| Retained earnings | 39 953.83 | 53 295.18 | 42 170.16 | 49 025.36 | 51 579.86 |
| Profit of the financial year | 13 468.56 | -10 993.26 | 7 000.99 | 4 736.39 | 9 770.17 |
| Shareholders equity total | 53 745.53 | 42 629.13 | 49 502.90 | 54 107.54 | 61 721.51 |
| Non-current deferred tax liabilities | 2 105.19 | ||||
| Non-current liabilities total | 2 105.19 | ||||
| Current loans from credit institutions | 25 000.54 | 25 000.00 | 26 393.33 | 25 913.74 | 25 215.00 |
| Current trade creditors | 20.00 | 30.00 | 51.33 | 30.00 | 37.76 |
| Current owed to participating | 106.43 | ||||
| Current owed to group member | 3 539.73 | 2 412.90 | 675.44 | ||
| Other non-interest bearing current liabilities | 1 126.56 | 1 274.69 | 796.92 | 110.86 | 1 088.41 |
| Accruals and deferred income | 420.75 | 2 941.13 | |||
| Current liabilities total | 29 686.83 | 28 717.60 | 27 917.02 | 26 475.35 | 29 388.73 |
| Balance sheet total (liabilities) | 83 432.37 | 71 346.73 | 77 419.93 | 80 582.89 | 93 215.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.