Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHRØDERS METAL A/S — Credit Rating and Financial Key Figures
CVR number: 25222547
Guldalderen 30, Fløng 2640 Hedehusene
tel: 46596112
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 509.28 | 8 526.69 | 12 837.92 | 15 831.24 | 14 446.72 |
| Employee benefit expenses | -5 650.99 | -5 639.86 | -6 100.27 | -7 377.97 | -7 014.12 |
| Total depreciation | - 299.95 | - 244.19 | - 326.28 | - 293.31 | - 131.62 |
| EBIT | 2 558.35 | 2 642.63 | 6 411.37 | 8 159.97 | 7 300.97 |
| Other financial income | 6.57 | -0.55 | 66.49 | 106.98 | 39.16 |
| Other financial expenses | -4.61 | -22.56 | -0.89 | -2.60 | -0.32 |
| Pre-tax profit | 2 560.30 | 2 619.52 | 6 476.97 | 8 264.35 | 7 339.81 |
| Income taxes | - 563.27 | - 574.82 | -1 424.93 | -1 818.16 | -1 614.76 |
| Net earnings | 1 997.04 | 2 044.69 | 5 052.03 | 6 446.19 | 5 725.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 382.53 | 276.67 | 1 247.00 | 50.31 | 15.29 |
| Machinery and equipment | 423.81 | 327.20 | 230.58 | 133.97 | 37.36 |
| Tangible assets total | 806.34 | 603.87 | 1 477.59 | 184.28 | 52.66 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 125.00 | 140.00 | 1 109.76 | 1 183.00 | 1 157.34 |
| Inventories total | 125.00 | 140.00 | 1 109.76 | 1 183.00 | 1 157.34 |
| Current trade debtors | 1 916.47 | 1 523.78 | 3 378.77 | 1 776.65 | 3 316.13 |
| Current amounts owed by group member comp. | 460.94 | 1 080.82 | |||
| Current other receivables | 8 192.99 | 76.08 | 111.91 | 59.04 | |
| Current deferred tax assets | 137.51 | 132.81 | 89.42 | 85.32 | 91.55 |
| Short term receivables total | 10 707.91 | 1 732.67 | 3 580.10 | 1 861.97 | 4 547.55 |
| Cash and bank deposits | 744.42 | 10 941.19 | 5 245.47 | 9 799.09 | 5 774.86 |
| Cash and cash equivalents | 744.42 | 10 941.19 | 5 245.47 | 9 799.09 | 5 774.86 |
| Balance sheet total (assets) | 12 383.68 | 13 417.73 | 11 412.91 | 13 028.33 | 11 532.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 8 000.00 | 5 000.00 | 6 400.00 | 6 500.00 |
| Retained earnings | 6 224.40 | 221.44 | -2 733.87 | -4 081.84 | -4 135.64 |
| Profit of the financial year | 1 997.04 | 2 044.69 | 5 052.03 | 6 446.19 | 5 725.05 |
| Shareholders equity total | 10 221.44 | 10 766.13 | 7 818.16 | 9 264.36 | 8 589.41 |
| Non-current liabilities total | |||||
| Advances received | 380.00 | ||||
| Current trade creditors | 498.35 | 778.16 | 563.13 | 587.83 | 238.10 |
| Current owed to participating | 25.96 | 24.45 | |||
| Current owed to group member | 546.64 | 603.68 | 380.69 | ||
| Short-term deferred tax liabilities | 558.62 | 570.13 | 1 381.54 | 1 814.06 | 1 620.99 |
| Other non-interest bearing current liabilities | 725.27 | 730.72 | 1 046.40 | 956.96 | 1 083.90 |
| Current liabilities total | 2 162.24 | 2 651.60 | 3 594.75 | 3 763.97 | 2 942.99 |
| Balance sheet total (liabilities) | 12 383.68 | 13 417.73 | 11 412.91 | 13 028.33 | 11 532.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.