Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ZERO-MAX A/S — Credit Rating and Financial Key Figures
CVR number: 10371139
Hårup Tværvej 1, 8600 Silkeborg
tel: 86812288
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 821.02 | 5 604.94 | 6 336.87 | 5 114.61 | 6 163.85 |
| Employee benefit expenses | -2 751.77 | -3 369.43 | -3 861.59 | -3 726.50 | -4 574.14 |
| Other operating expenses | -20.00 | ||||
| Total depreciation | - 101.28 | - 104.24 | -51.90 | -46.16 | -45.29 |
| EBIT | 967.97 | 2 131.27 | 2 423.38 | 1 341.95 | 1 524.42 |
| Other financial income | 3.40 | 8.34 | 40.87 | 168.93 | 145.43 |
| Other financial expenses | - 503.01 | - 602.99 | -34.01 | -75.58 | -49.70 |
| Pre-tax profit | 468.36 | 1 536.63 | 2 430.23 | 1 435.30 | 1 620.15 |
| Income taxes | - 103.14 | - 558.13 | - 531.54 | - 504.44 | 44.73 |
| Net earnings | 365.22 | 978.50 | 1 898.69 | 930.86 | 1 664.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 344.96 | 251.93 | 209.75 | 341.27 | 288.17 |
| Machinery and equipment | 43.43 | 56.11 | 83.44 | 71.25 | 59.06 |
| Tangible assets total | 388.38 | 308.04 | 293.18 | 412.52 | 347.23 |
| Investments total | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Non-current loans receivable | 8.66 | 10.64 | 10.64 | 20.58 | |
| Long term receivables total | 8.66 | 10.64 | 10.64 | 20.58 | |
| Semifinished products | 102.92 | 90.74 | 157.38 | 257.52 | 397.82 |
| Finished products/goods | 8 090.03 | 7 108.76 | 5 210.34 | 3 717.24 | 3 150.14 |
| Advance payments | 93.70 | ||||
| Inventories total | 8 192.96 | 7 199.50 | 5 367.72 | 3 974.76 | 3 641.67 |
| Current trade debtors | 2 390.46 | 1 822.84 | 1 838.34 | 2 129.01 | 4 972.60 |
| Current amounts owed by group member comp. | 50.34 | 64.17 | 577.20 | 2 576.86 | 1 843.32 |
| Prepayments and accrued income | 21.73 | 186.21 | |||
| Current other receivables | 57.05 | 81.10 | 49.85 | 53.58 | |
| Current deferred tax assets | 3 620.12 | 3 061.99 | 2 530.46 | 2 026.02 | 2 070.74 |
| Short term receivables total | 6 117.96 | 5 030.11 | 4 995.85 | 6 807.20 | 9 072.86 |
| Cash and bank deposits | 1 617.32 | 1 713.92 | 2 921.74 | 1 892.53 | 3 461.66 |
| Cash and cash equivalents | 1 617.32 | 1 713.92 | 2 921.74 | 1 892.53 | 3 461.66 |
| Balance sheet total (assets) | 16 925.28 | 14 862.20 | 14 189.13 | 13 707.59 | 17 123.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Retained earnings | 6 350.05 | 6 715.27 | 7 693.77 | 9 592.47 | 10 523.33 |
| Profit of the financial year | 365.22 | 978.50 | 1 898.69 | 930.86 | 1 664.87 |
| Shareholders equity total | 9 215.27 | 10 193.77 | 12 092.47 | 13 023.33 | 14 688.20 |
| Non-current owed to group member | 3 280.60 | ||||
| Non-current liabilities total | 3 280.60 | ||||
| Advances received | 1 300.99 | 1 239.29 | 63.69 | ||
| Current trade creditors | 343.99 | 276.79 | 443.11 | 464.43 | 696.48 |
| Current owed to group member | 2 296.99 | 2 890.85 | 1 090.13 | 1 196.87 | |
| Other non-interest bearing current liabilities | 487.45 | 261.50 | 499.73 | 219.84 | 541.88 |
| Current liabilities total | 4 429.41 | 4 668.43 | 2 096.66 | 684.26 | 2 435.23 |
| Balance sheet total (liabilities) | 16 925.28 | 14 862.20 | 14 189.13 | 13 707.59 | 17 123.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.