Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rederiet 3måger ApS — Credit Rating and Financial Key Figures
CVR number: 41917571
Kirkevej 4, 6960 Hvide Sande
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 052.47 | 6 163.56 | 5 798.25 | 8 418.01 | 9 279.24 |
| Employee benefit expenses | -4 898.35 | -5 709.24 | -4 343.58 | -5 101.98 | -4 678.92 |
| Other operating expenses | - 115.00 | - 242.93 | |||
| Total depreciation | -1 335.70 | -4 320.09 | - 978.05 | -1 136.80 | -1 368.24 |
| EBIT | - 181.58 | -3 980.77 | 476.62 | 2 179.23 | 2 989.15 |
| Other financial income | 0.10 | ||||
| Other financial expenses | - 500.98 | -9 226.01 | -2 322.71 | -1 044.59 | - 918.49 |
| Pre-tax profit | - 682.56 | -13 206.67 | -1 846.09 | 1 134.64 | 2 070.66 |
| Income taxes | 126.60 | 2 332.37 | 975.94 | - 249.71 | - 457.80 |
| Net earnings | - 555.95 | -10 874.31 | - 870.15 | 884.94 | 1 612.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 18 525.00 | 18 050.00 | 14 792.98 | 14 395.86 | 13 713.95 |
| Intangible assets total | 18 525.00 | 18 050.00 | 14 792.98 | 14 395.86 | 13 713.95 |
| Land and waters | 576.00 | 552.00 | 528.00 | 504.00 | 480.00 |
| Machinery and equipment | 29 295.04 | 46 664.14 | 19 973.01 | 20 904.03 | 20 549.41 |
| Tangible assets total | 29 871.04 | 47 216.14 | 20 501.01 | 21 408.03 | 21 029.41 |
| Investments total | |||||
| Non-current loans receivable | 45.54 | 45.54 | 45.54 | 45.54 | 45.54 |
| Long term receivables total | 45.54 | 45.54 | 45.54 | 45.54 | 45.54 |
| Inventories total | |||||
| Current trade debtors | 193.94 | ||||
| Current other receivables | 96.45 | 288.62 | 1 394.77 | 3.26 | 31.22 |
| Short term receivables total | 290.39 | 288.62 | 1 394.77 | 3.26 | 31.22 |
| Cash and bank deposits | 3.17 | ||||
| Cash and cash equivalents | 3.17 | ||||
| Balance sheet total (assets) | 48 731.97 | 65 603.47 | 36 734.29 | 35 852.68 | 34 820.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 197.00 | 158.80 | |
| Other reserves | -72.00 | ||||
| Retained earnings | 21 520.34 | 20 846.58 | 9 972.28 | 8 905.13 | 9 631.27 |
| Profit of the financial year | - 555.95 | -10 874.31 | - 870.15 | 884.94 | 1 612.86 |
| Shareholders equity total | 21 128.78 | 10 140.08 | 9 152.13 | 9 965.07 | 11 452.93 |
| Provisions | 6 169.81 | 3 837.45 | 2 861.51 | 3 111.21 | 3 569.01 |
| Non-current loans from credit institutions | 13 028.29 | 37 385.50 | 17 450.00 | 11 200.00 | 16 479.09 |
| Non-current other liabilities | 63.84 | ||||
| Non-current liabilities total | 13 092.13 | 37 385.50 | 17 450.00 | 11 200.00 | 16 479.09 |
| Current loans from credit institutions | 4 054.23 | 12 824.99 | 6 038.15 | 10 098.82 | 2 122.09 |
| Current trade creditors | 368.18 | 257.80 | 719.34 | 893.32 | 441.67 |
| Other non-interest bearing current liabilities | 3 918.84 | 1 157.65 | 513.17 | 584.27 | 755.34 |
| Current liabilities total | 8 341.25 | 14 240.45 | 7 270.66 | 11 576.40 | 3 319.10 |
| Balance sheet total (liabilities) | 48 731.97 | 65 603.47 | 36 734.29 | 35 852.68 | 34 820.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.