Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSN HOLDING, NÆSTVED ApS — Credit Rating and Financial Key Figures
CVR number: 31279860
Holsted Park 18, 4700 Næstved
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -5.31 | -5.00 | -2.50 | -2.13 |
| EBIT | -6.25 | -5.31 | -5.00 | -2.50 | -2.13 |
| Other financial income | 3.50 | ||||
| Other financial expenses | - 197.74 | - 205.81 | - 188.08 | - 175.12 | - 242.78 |
| Net income from associates (fin.) | 392.33 | 4 344.49 | 2 641.53 | 4 311.00 | 4 295.41 |
| Pre-tax profit | 188.34 | 4 136.87 | 2 448.45 | 4 133.38 | 4 050.51 |
| Income taxes | 44.88 | 45.68 | 42.48 | 35.70 | 38.93 |
| Net earnings | 233.22 | 4 182.55 | 2 490.93 | 4 169.09 | 4 089.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 791.83 | 6 183.50 | 5 225.03 | 9 536.03 | 13 831.44 |
| Investments total | 2 791.83 | 6 183.50 | 5 225.03 | 9 536.03 | 13 831.44 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 87.41 | ||||
| Current owed by particip. interest comp. | 90.91 | ||||
| Current other receivables | 0.00 | 0.00 | |||
| Current deferred tax assets | 44.88 | 90.55 | 88.16 | 156.19 | 1 398.47 |
| Short term receivables total | 132.29 | 181.46 | 88.16 | 156.19 | 1 398.47 |
| Cash and bank deposits | 0.95 | 0.94 | 0.91 | 1.90 | 0.48 |
| Cash and cash equivalents | 0.95 | 0.94 | 0.91 | 1.90 | 0.48 |
| Balance sheet total (assets) | 2 925.07 | 6 365.90 | 5 314.10 | 9 694.13 | 15 230.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 500.00 | 1 000.00 | |||
| Other reserves | 289.95 | 4 585.36 | |||
| Retained earnings | -3 013.87 | -4 318.56 | - 136.02 | 1 564.96 | 438.64 |
| Profit of the financial year | 233.22 | 4 182.55 | 2 490.93 | 4 169.09 | 4 089.43 |
| Shareholders equity total | -2 530.65 | 113.98 | 2 604.91 | 6 774.00 | 10 363.43 |
| Non-current owed to group member | 5 357.31 | 1 778.37 | 1 755.69 | 1 693.62 | |
| Non-current deferred tax liabilities | 925.83 | 980.49 | 1 020.43 | ||
| Non-current liabilities total | 5 357.31 | 2 704.19 | 2 736.18 | 2 714.06 | |
| Current trade creditors | 6.25 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 5 144.95 | 178.45 | 1 633.55 | ||
| Other non-interest bearing current liabilities | 304.52 | 889.61 | 0.00 | 0.51 | 514.35 |
| Current liabilities total | 5 455.73 | 894.61 | 5.00 | 183.96 | 2 152.90 |
| Balance sheet total (liabilities) | 2 925.07 | 6 365.90 | 5 314.10 | 9 694.13 | 15 230.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.