Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KSM Consult ApS — Credit Rating and Financial Key Figures
CVR number: 38569694
Stenhøjvænget 60, 7000 Fredericia
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 769.37 | 1 043.76 | 1 006.99 | 945.52 | 1 341.73 |
| Wages and salaries | - 538.96 | - 617.32 | - 598.86 | - 586.50 | - 598.81 |
| Social security expenses | -61.03 | - 291.13 | - 334.41 | - 316.72 | - 589.05 |
| EBIT | 169.37 | 135.31 | 73.72 | 42.30 | 153.87 |
| Other financial expenses | -4.81 | -3.20 | -0.05 | -0.65 | |
| Pre-tax profit | 164.56 | 132.11 | 73.72 | 42.25 | 153.21 |
| Income taxes | -36.21 | -29.46 | -16.21 | -9.31 | -33.88 |
| Net earnings | 128.35 | 102.66 | 57.50 | 32.95 | 119.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 53.06 | 179.23 | 124.89 | 208.14 | 137.87 |
| Current amounts owed by group member comp. | 549.35 | 363.14 | 233.68 | 217.47 | 658.16 |
| Short term receivables total | 602.42 | 542.37 | 358.57 | 425.61 | 796.03 |
| Cash and bank deposits | 401.32 | 329.93 | 241.40 | 6.00 | 6.00 |
| Cash and cash equivalents | 401.32 | 329.93 | 241.40 | 6.00 | 6.00 |
| Balance sheet total (assets) | 1 003.74 | 872.30 | 599.97 | 431.61 | 802.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 300.00 | 250.00 | 50.00 | |
| Retained earnings | 273.50 | 101.85 | -45.50 | 12.00 | -5.05 |
| Profit of the financial year | 128.35 | 102.66 | 57.50 | 32.95 | 119.33 |
| Shareholders equity total | 751.85 | 554.50 | 312.00 | 94.95 | 214.28 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 48.42 | 218.15 | |||
| Current trade creditors | 28.80 | 17.81 | |||
| Short-term deferred tax liabilities | 36.21 | 29.46 | 16.21 | 9.31 | 33.88 |
| Other non-interest bearing current liabilities | 215.68 | 288.33 | 271.75 | 250.14 | 317.91 |
| Current liabilities total | 251.89 | 317.79 | 287.97 | 336.66 | 587.75 |
| Balance sheet total (liabilities) | 1 003.74 | 872.30 | 599.97 | 431.61 | 802.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.