Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRACTURECODE CORPORATION ApS — Credit Rating and Financial Key Figures
CVR number: 26722055
Amager Strandvej 390, 2770 Kastrup
info@fracturecode.com
tel: 88960150
www.fracturecode.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35 539.15 | 27 871.84 | 33 228.92 | 25 177.79 | 22 257.05 |
| Employee benefit expenses | -9 967.62 | -9 424.47 | -9 879.03 | -10 473.13 | -11 103.80 |
| Other operating expenses | -47.42 | ||||
| Total depreciation | - 290.06 | - 285.55 | - 264.69 | - 145.37 | |
| EBIT | 25 281.47 | 18 114.41 | 23 085.20 | 14 559.30 | 11 153.25 |
| Other financial income | 78.06 | 5.58 | 363.34 | 465.62 | 283.34 |
| Other financial expenses | - 247.32 | - 143.01 | -27.26 | -40.94 | -33.06 |
| Pre-tax profit | 25 112.20 | 17 976.97 | 23 421.29 | 14 983.97 | 11 403.53 |
| Income taxes | -5 525.52 | -4 025.68 | -5 162.08 | -3 285.87 | -2 539.19 |
| Net earnings | 19 586.68 | 13 951.28 | 18 259.21 | 11 698.10 | 8 864.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 604.11 | 1 604.11 | |||
| Intangible assets total | 1 604.11 | 1 604.11 | |||
| Buildings | 666.92 | 166.20 | 69.26 | ||
| Machinery and equipment | 76.10 | 243.85 | 76.11 | ||
| Tangible assets total | 743.02 | 410.05 | 145.37 | ||
| Holdings in group member companies | 75.54 | 75.54 | 75.54 | 75.54 | 75.54 |
| Investments total | 567.96 | 578.34 | 551.81 | 676.74 | 688.18 |
| Non-current other receivables | 5 281.76 | ||||
| Long term receivables total | 5 281.76 | ||||
| Finished products/goods | 1 062.14 | 700.78 | 1 417.83 | 1 103.27 | 1 852.30 |
| Inventories total | 1 062.14 | 700.78 | 1 417.83 | 1 103.27 | 1 852.30 |
| Current trade debtors | 8 036.24 | 7 812.08 | 10 003.40 | 10 110.76 | 7 468.18 |
| Current amounts owed by group member comp. | 25.26 | 13.64 | 13.64 | 1 174.15 | |
| Prepayments and accrued income | 124.70 | 73.49 | 199.55 | ||
| Current other receivables | 2 854.91 | 5 251.87 | 6 892.22 | 3 966.45 | 2 258.71 |
| Short term receivables total | 10 916.42 | 13 202.30 | 16 982.75 | 15 450.91 | 9 726.89 |
| Cash and bank deposits | 36 381.01 | 19 699.13 | 16 959.47 | 11 220.64 | 13 405.74 |
| Cash and cash equivalents | 36 381.01 | 19 699.13 | 16 959.47 | 11 220.64 | 13 405.74 |
| Balance sheet total (assets) | 54 952.30 | 34 590.60 | 36 057.23 | 30 055.68 | 27 277.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 19 000.00 | 14 000.00 | 18 000.00 | 11 500.00 | 8 500.00 |
| Other reserves | 1 251.21 | 1 251.21 | |||
| Retained earnings | -16 472.26 | -10 885.58 | -14 934.30 | -9 426.29 | -6 228.19 |
| Profit of the financial year | 19 586.68 | 13 951.28 | 18 259.21 | 11 698.10 | 8 864.34 |
| Shareholders equity total | 22 614.42 | 17 565.71 | 21 824.91 | 15 523.02 | 12 887.35 |
| Provisions | 409.72 | 639.91 | 2 154.20 | 2 564.67 | 2 716.58 |
| Non-current liabilities total | |||||
| Advances received | 99.68 | 116.27 | 723.86 | ||
| Current trade creditors | 4 001.64 | 3 330.88 | 4 366.18 | 1 164.25 | 780.33 |
| Current owed to participating | 200.00 | 302.38 | 200.00 | 200.00 | |
| Current owed to group member | 17 011.13 | 4 800.00 | 2 667.71 | 991.06 | 3 628.16 |
| Short-term deferred tax liabilities | 6 159.63 | 3 795.49 | 3 647.80 | 2 875.40 | 2 387.28 |
| Other non-interest bearing current liabilities | 1 853.10 | 473.52 | 994.37 | 672.83 | 684.61 |
| Accruals and deferred income | 2 902.65 | 3 785.09 | 5 948.19 | 3 269.05 | |
| Current liabilities total | 31 928.16 | 16 384.98 | 12 078.12 | 11 967.99 | 11 673.28 |
| Balance sheet total (liabilities) | 54 952.30 | 34 590.60 | 36 057.23 | 30 055.68 | 27 277.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.