Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAMSØE EL ApS — Credit Rating and Financial Key Figures
CVR number: 33872658
Højvangen 12 A, 3480 Fredensborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 320.65 | 2 132.75 | 3 221.87 | 5 361.57 | 2 457.70 |
| Employee benefit expenses | -2 898.33 | -2 762.49 | -3 047.07 | -3 933.45 | -3 967.60 |
| Other operating expenses | -6.88 | ||||
| Total depreciation | -93.33 | - 101.37 | - 153.16 | - 126.11 | -99.40 |
| EBIT | 328.99 | - 731.11 | 14.76 | 1 302.01 | -1 609.29 |
| Other financial income | 8.21 | 15.76 | 1.59 | 18.07 | 2.83 |
| Other financial expenses | -79.54 | -54.22 | -15.90 | -15.19 | -9.51 |
| Pre-tax profit | 257.66 | - 769.57 | 0.46 | 1 304.88 | -1 615.97 |
| Income taxes | -62.20 | 164.36 | -3.76 | - 295.68 | 313.45 |
| Net earnings | 195.46 | - 605.21 | -3.30 | 1 009.20 | -1 302.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 199.24 | 197.87 | 397.76 | 492.02 | 487.67 |
| Tangible assets total | 199.24 | 197.87 | 397.76 | 492.02 | 487.67 |
| Investments total | |||||
| Non-current other receivables | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
| Long term receivables total | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
| Finished products/goods | 249.18 | 285.00 | 285.00 | 164.00 | 280.00 |
| Inventories total | 249.18 | 285.00 | 285.00 | 164.00 | 280.00 |
| Current trade debtors | 1 845.66 | 2 777.86 | 3 571.69 | 5 304.22 | 1 941.35 |
| Current other receivables | 1 590.77 | 1 248.43 | 926.96 | 936.47 | 1 226.78 |
| Current deferred tax assets | 255.05 | 243.89 | 297.78 | ||
| Short term receivables total | 3 436.42 | 4 281.34 | 4 742.54 | 6 240.69 | 3 465.91 |
| Cash and bank deposits | 7 081.20 | 1 054.82 | 941.21 | 630.05 | 753.47 |
| Cash and cash equivalents | 7 081.20 | 1 054.82 | 941.21 | 630.05 | 753.47 |
| Balance sheet total (assets) | 11 047.05 | 5 900.03 | 6 447.51 | 7 607.76 | 5 068.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | 1 000.00 | |||
| Retained earnings | 9 739.51 | 4 934.98 | 4 329.77 | 3 326.47 | 4 335.67 |
| Profit of the financial year | 195.46 | - 605.21 | -3.30 | 1 009.20 | -1 302.52 |
| Shareholders equity total | 10 214.98 | 4 409.77 | 4 406.47 | 5 415.67 | 3 113.15 |
| Provisions | 6.61 | 15.67 | |||
| Non-current liabilities total | |||||
| Current bonds | 803.53 | 959.28 | |||
| Current trade creditors | 324.08 | 486.73 | 881.76 | 527.67 | 735.24 |
| Current owed to participating | 200.00 | 200.00 | 200.00 | 500.00 | |
| Short-term deferred tax liabilities | 27.92 | 86.02 | 122.02 | ||
| Other non-interest bearing current liabilities | 473.46 | 1 362.73 | 597.65 | ||
| Current liabilities total | 825.47 | 1 490.26 | 2 041.04 | 2 176.42 | 1 954.91 |
| Balance sheet total (liabilities) | 11 047.05 | 5 900.03 | 6 447.51 | 7 607.76 | 5 068.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.