Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KALUNDBORG MOTOR CO. A/S — Credit Rating and Financial Key Figures
CVR number: 42025917
Slagelsevej 114, 4400 Kalundborg
kalundborg@volkswagen.dk
tel: 59512589
www.vw-kalundborg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 018.72 | 10 580.06 | 10 269.70 | 9 505.18 | 11 226.61 |
| Costs of management | -5 158.74 | -5 517.41 | |||
| Employee benefit expenses | -6 595.56 | -7 283.72 | -7 871.27 | ||
| Other operating expenses | -28.88 | ||||
| Total depreciation | -1 030.09 | - 500.25 | - 587.02 | ||
| EBIT | 2 393.07 | 2 796.09 | 1 811.40 | 4 317.55 | 5 709.20 |
| Other financial income | 57.44 | 46.25 | 86.67 | 232.59 | 306.15 |
| Other financial expenses | - 334.14 | - 212.04 | - 278.93 | - 249.78 | - 378.89 |
| Pre-tax profit | 2 116.37 | 2 630.29 | 1 619.15 | 4 300.37 | 5 636.46 |
| Income taxes | - 467.53 | - 581.10 | - 358.73 | - 945.33 | -1 244.16 |
| Net earnings | 1 648.84 | 2 049.20 | 1 260.42 | 3 355.04 | 4 392.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 511.65 | 457.56 | 404.37 | 351.17 | 297.97 |
| Intangible assets total | 511.65 | 457.56 | 404.37 | 351.17 | 297.97 |
| Machinery and equipment | 3 771.16 | 2 002.00 | 1 766.33 | 1 823.60 | 1 471.09 |
| Tangible assets total | 3 771.16 | 2 002.00 | 1 766.33 | 1 823.60 | 1 471.09 |
| Investments total | 733.50 | 733.50 | 759.00 | 759.00 | 759.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 4 205.98 | 5 666.49 | |||
| Finished products/goods | 2 950.96 | 3 530.13 | 6 397.98 | ||
| Inventories total | 2 950.96 | 3 530.13 | 6 397.98 | 4 205.98 | 5 666.49 |
| Current trade debtors | 1 225.84 | 1 021.93 | 2 406.79 | 2 080.63 | 1 907.09 |
| Current amounts owed by group member comp. | 516.83 | 728.36 | 815.83 | 1 396.41 | 1 794.33 |
| Prepayments and accrued income | 517.86 | 398.35 | 549.48 | 676.15 | 557.42 |
| Current other receivables | 362.27 | 440.57 | 199.82 | 603.94 | 805.90 |
| Short term receivables total | 2 622.81 | 2 589.21 | 3 971.92 | 4 757.13 | 5 064.74 |
| Other current investments | 86.00 | 97.40 | 99.92 | 2 172.66 | 4 331.49 |
| Cash and bank deposits | 7 353.82 | 10 024.03 | 7 866.47 | 10 908.78 | 11 116.41 |
| Cash and cash equivalents | 7 439.82 | 10 121.43 | 7 966.39 | 13 081.45 | 15 447.91 |
| Balance sheet total (assets) | 18 029.90 | 19 433.84 | 21 266.00 | 24 978.33 | 28 707.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 588.00 | |||
| Retained earnings | 10 806.93 | 12 455.78 | 14 504.98 | 14 765.39 | 16 532.43 |
| Profit of the financial year | 1 648.84 | 2 049.20 | 1 260.42 | 3 355.04 | 4 392.30 |
| Shareholders equity total | 12 955.78 | 15 004.98 | 16 265.39 | 19 620.43 | 23 012.73 |
| Provisions | 245.00 | 197.80 | 184.90 | 163.60 | 115.80 |
| Non-current liabilities total | |||||
| Advances received | 140.04 | 57.17 | 559.21 | 552.61 | 60.21 |
| Current trade creditors | 985.62 | 1 106.10 | 1 030.78 | 1 443.25 | 1 293.22 |
| Current owed to participating | 10.79 | 1 105.43 | 1 732.33 | ||
| Short-term deferred tax liabilities | 362.33 | 627.71 | 371.10 | 965.93 | 1 255.28 |
| Other non-interest bearing current liabilities | 3 330.34 | 2 440.07 | 2 854.61 | 1 127.07 | 1 237.62 |
| Current liabilities total | 4 829.12 | 4 231.06 | 4 815.70 | 5 194.29 | 5 578.66 |
| Balance sheet total (liabilities) | 18 029.90 | 19 433.84 | 21 266.00 | 24 978.33 | 28 707.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.