Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LYKKE SMEDEN A/S — Credit Rating and Financial Key Figures
CVR number: 30551702
Dalbyovervej 40, Ø Tørslev 8983 Gjerlev J
pia@lykkesmeden.dk
tel: 86476699
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 546.19 | 11 608.11 | |||
| Employee benefit expenses | -10 440.19 | -9 638.45 | |||
| Total depreciation | - 361.75 | - 573.46 | |||
| EBIT | 4 229.57 | 3 158.01 | 4 240.33 | 3 744.25 | 1 396.20 |
| Other financial income | 132.18 | 110.26 | |||
| Other financial expenses | - 210.82 | - 316.11 | |||
| Net income from associates (fin.) | 971.74 | 798.56 | |||
| Pre-tax profit | 4 280.80 | 3 972.41 | 4 314.77 | 4 637.35 | 1 988.91 |
| Income taxes | - 861.47 | - 697.48 | |||
| Net earnings | 4 280.80 | 3 972.41 | 4 314.77 | 3 775.88 | 1 291.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 156.34 | 136.67 | |||
| Machinery and equipment | 2 348.07 | 2 062.28 | |||
| Tangible assets total | 2 504.41 | 2 198.95 | |||
| Participating interests | 7 347.31 | 8 010.87 | |||
| Investments total | 59 656.07 | 57 099.86 | 81 447.33 | 7 347.31 | 8 010.87 |
| Non-current loans receivable | 10.00 | 500.00 | |||
| Long term receivables total | 10.00 | 500.00 | |||
| Finished products/goods | 27 969.26 | 23 180.56 | |||
| Inventories total | 27 969.26 | 23 180.56 | |||
| Current trade debtors | 15 687.27 | 12 032.60 | |||
| Current amounts owed by group member comp. | 382.14 | ||||
| Current owed by particip. interest comp. | 17.82 | 18.37 | |||
| Prepayments and accrued income | 40.94 | 44.25 | |||
| Current other receivables | 0.91 | 3.42 | |||
| Current deferred tax assets | 266.46 | ||||
| Short term receivables total | 16 013.40 | 12 480.78 | |||
| Cash and bank deposits | 3 365.62 | 10 026.16 | |||
| Cash and cash equivalents | 3 365.62 | 10 026.16 | |||
| Balance sheet total (assets) | 59 656.07 | 57 099.86 | 81 447.33 | 57 209.99 | 56 397.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 30 703.53 | 34 561.54 | 38 983.51 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 10 000.00 | |||
| Other reserves | 2 438.25 | 3 066.34 | |||
| Retained earnings | -4 280.80 | -3 972.41 | -4 314.77 | 33 923.26 | 27 071.05 |
| Profit of the financial year | 4 280.80 | 3 972.41 | 4 314.77 | 3 775.88 | 1 291.42 |
| Shareholders equity total | 30 703.53 | 34 561.54 | 38 983.51 | 42 637.39 | 41 928.82 |
| Provisions | 202.15 | ||||
| Non-current leasing loans | 1 014.01 | 794.27 | |||
| Non-current liabilities total | 1 014.01 | 794.27 | |||
| Current loans from credit institutions | 376.98 | 415.13 | |||
| Current trade creditors | 6 446.96 | 12 073.90 | |||
| Current owed to participating | 4 894.64 | 11.12 | |||
| Short-term deferred tax liabilities | 113.19 | 228.87 | |||
| Other non-interest bearing current liabilities | 1 726.81 | 743.05 | |||
| Current liabilities total | 13 558.59 | 13 472.07 | |||
| Balance sheet total (liabilities) | 30 703.53 | 34 561.54 | 38 983.51 | 57 209.99 | 56 397.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.