Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WELL-COM ApS — Credit Rating and Financial Key Figures
CVR number: 20433337
Borgergade 14, 1300 København K
tel: 39272893
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 632.83 | 929.28 | 771.12 | 742.84 | 896.84 |
| Employee benefit expenses | - 567.62 | - 698.03 | - 703.10 | - 714.49 | - 751.96 |
| Total depreciation | -8.94 | -14.58 | -14.58 | -14.58 | -14.58 |
| EBIT | 56.28 | 216.66 | 53.44 | 13.77 | 130.30 |
| Other financial income | 137.26 | 1.79 | 63.78 | 1.81 | 0.21 |
| Other financial expenses | - 243.28 | -12.08 | -0.62 | -57.64 | 1.44 |
| Net income from associates (fin.) | 3.48 | 140.91 | -88.17 | -24.98 | 3.97 |
| Pre-tax profit | -46.26 | 347.28 | 28.42 | -67.04 | 135.92 |
| Income taxes | 20.68 | -60.87 | -13.68 | 13.68 | -22.28 |
| Net earnings | -25.59 | 286.41 | 14.74 | -53.36 | 113.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 63.96 | 49.38 | 34.80 | 20.23 | 5.64 |
| Tangible assets total | 63.96 | 49.38 | 34.80 | 20.23 | 5.64 |
| Holdings in group member companies | 94.42 | 70.99 | 50.24 | 45.61 | |
| Participating interests | 131.40 | 194.56 | 195.94 | 191.70 | 200.30 |
| Investments total | 131.40 | 288.98 | 266.93 | 241.95 | 245.91 |
| Non-current loans receivable | 16.67 | 66.12 | |||
| Long term receivables total | 16.67 | 66.12 | |||
| Inventories total | |||||
| Current trade debtors | 237.79 | 143.88 | |||
| Current amounts owed by group member comp. | 15.80 | 0.60 | 6.45 | 6.64 | |
| Current owed by particip. interest comp. | 16.30 | 94.56 | 17.31 | ||
| Current other receivables | 44.10 | 32.60 | 62.00 | 158.45 | 198.50 |
| Current deferred tax assets | 20.68 | 16.32 | 38.00 | ||
| Short term receivables total | 64.78 | 286.19 | 239.10 | 297.46 | 222.46 |
| Cash and bank deposits | 686.83 | 1 093.23 | 703.53 | 542.70 | 701.69 |
| Cash and cash equivalents | 686.83 | 1 093.23 | 703.53 | 542.70 | 701.69 |
| Balance sheet total (assets) | 963.64 | 1 783.91 | 1 244.37 | 1 102.33 | 1 175.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | 79.40 | |
| Other reserves | 6.40 | 46.72 | |||
| Retained earnings | 671.60 | 546.79 | 818.92 | 766.16 | 633.40 |
| Profit of the financial year | -25.59 | 286.41 | 14.74 | -53.36 | 113.64 |
| Shareholders equity total | 777.41 | 1 063.82 | 1 019.66 | 905.30 | 951.44 |
| Provisions | 1.24 | 1.24 | 1.24 | 1.24 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 8.24 | 8.43 | 2.58 | 12.18 | 0.43 |
| Current trade creditors | 6.00 | 465.00 | 22.00 | 19.00 | 14.50 |
| Current owed to participating | 21.16 | 21.91 | 21.64 | 30.18 | 9.50 |
| Short-term deferred tax liabilities | 8.95 | 16.28 | |||
| Other non-interest bearing current liabilities | 150.84 | 214.57 | 177.24 | 134.44 | 182.31 |
| Current liabilities total | 186.23 | 718.85 | 223.47 | 195.79 | 223.02 |
| Balance sheet total (liabilities) | 963.64 | 1 783.92 | 1 244.37 | 1 102.33 | 1 175.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.