Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAMSON PUMPS A/S — Credit Rating and Financial Key Figures
CVR number: 27913695
Petersmindevej 21, 8800 Viborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 572.37 | 21 849.94 | 25 741.53 | 26 488.71 | 28 399.33 |
| Employee benefit expenses | -12 904.28 | -14 042.92 | -15 262.27 | -16 665.80 | -16 257.02 |
| Total depreciation | - 953.43 | - 853.59 | -1 281.98 | -1 867.31 | -2 699.01 |
| EBIT | 8 714.67 | 6 953.43 | 9 197.28 | 7 955.60 | 9 443.29 |
| Other financial income | 36.52 | 75.14 | 2.43 | 199.35 | 45.38 |
| Other financial expenses | - 191.65 | - 443.79 | - 730.93 | - 590.26 | - 722.48 |
| Pre-tax profit | 8 559.54 | 6 584.78 | 8 468.78 | 7 564.68 | 8 766.19 |
| Income taxes | -1 829.80 | -1 322.73 | -1 836.98 | -1 645.71 | -1 920.61 |
| Net earnings | 6 729.73 | 5 262.05 | 6 631.80 | 5 918.98 | 6 845.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 852.04 | 2 802.16 | 3 716.79 | 4 184.83 | 3 355.87 |
| Intangible assets total | 852.04 | 2 802.16 | 3 716.79 | 4 184.83 | 3 355.87 |
| Land and waters | 12 362.03 | 11 805.74 | 11 247.16 | 10 897.91 | 10 516.41 |
| Machinery and equipment | 409.29 | 418.59 | 905.86 | 1 600.07 | 1 145.46 |
| Tangible assets total | 12 771.32 | 12 224.33 | 12 153.01 | 12 497.98 | 11 661.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 276.67 | 508.71 | 180.59 | 221.44 | 186.01 |
| Finished products/goods | 11 212.87 | 15 091.99 | 14 114.67 | 14 296.03 | 14 683.83 |
| Inventories total | 11 489.53 | 15 600.69 | 14 295.26 | 14 517.48 | 14 869.83 |
| Current trade debtors | 3 276.44 | 4 081.91 | 4 219.36 | 6 022.29 | 5 326.08 |
| Current amounts owed by group member comp. | 393.82 | 93.02 | 560.06 | 476.28 | |
| Prepayments and accrued income | 242.30 | 344.68 | 436.00 | 493.90 | 650.30 |
| Current other receivables | 652.15 | 803.29 | 1 404.59 | 750.12 | 970.96 |
| Current deferred tax assets | 199.20 | 467.04 | |||
| Short term receivables total | 4 763.90 | 5 789.94 | 6 620.01 | 7 266.31 | 7 423.62 |
| Cash and bank deposits | 65.78 | 1 915.25 | 4 889.78 | 3 875.95 | 4 593.24 |
| Cash and cash equivalents | 65.78 | 1 915.25 | 4 889.78 | 3 875.95 | 4 593.24 |
| Balance sheet total (assets) | 29 942.58 | 38 332.37 | 41 674.85 | 42 342.54 | 41 904.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | 4 000.00 | 5 000.00 | 4 000.00 | 10 000.00 |
| Other reserves | 2 899.09 | 3 264.17 | 2 617.58 | ||
| Retained earnings | 5 907.37 | 8 637.10 | 6 000.06 | 8 266.78 | 4 832.35 |
| Profit of the financial year | 6 729.73 | 5 262.05 | 6 631.80 | 5 918.98 | 6 845.59 |
| Shareholders equity total | 18 137.10 | 18 399.15 | 21 030.95 | 21 949.93 | 24 795.51 |
| Provisions | 346.50 | 825.02 | 1 131.08 | 1 141.00 | 987.00 |
| Non-current loans from credit institutions | 3 155.32 | 2 914.37 | 2 674.47 | 2 434.03 | 2 144.04 |
| Non-current liabilities total | 3 155.32 | 2 914.37 | 2 674.47 | 2 434.03 | 2 144.04 |
| Current loans from credit institutions | 2 874.23 | 11 428.29 | 6 932.27 | 11 064.58 | 7 612.90 |
| Advances received | 63.27 | 557.76 | 87.72 | 178.18 | |
| Current trade creditors | 3 619.40 | 3 124.71 | 6 100.83 | 3 397.12 | 3 289.02 |
| Short-term deferred tax liabilities | 646.76 | 17.31 | 754.61 | ||
| Other non-interest bearing current liabilities | 1 746.76 | 1 640.82 | 2 600.74 | 2 250.86 | 2 143.18 |
| Current liabilities total | 8 303.66 | 16 193.82 | 16 838.35 | 16 817.59 | 13 977.89 |
| Balance sheet total (liabilities) | 29 942.58 | 38 332.37 | 41 674.85 | 42 342.54 | 41 904.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.