Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IMPLEO ApS — Credit Rating and Financial Key Figures
CVR number: 31183650
Olgasvej 30, 2950 Vedbæk
lb@danskgenerationsskifte.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 894.43 | 2 730.81 | - 171.46 | - 778.06 | -1 471.90 |
| Employee benefit expenses | - 482.27 | -1 464.54 | -1 825.89 | -1 096.71 | |
| Other operating expenses | -70.58 | ||||
| Total depreciation | -19.19 | -36.55 | -36.55 | -36.55 | -36.55 |
| EBIT | 1 875.24 | 2 141.41 | -1 672.56 | -2 640.50 | -2 605.16 |
| Other financial income | 2.88 | 0.02 | 0.03 | 1.22 | 0.76 |
| Other financial expenses | -2.86 | -22.13 | -6.85 | -11.74 | -12.37 |
| Pre-tax profit | 1 875.26 | 2 119.30 | -1 679.38 | -2 651.02 | -2 616.78 |
| Income taxes | - 414.04 | - 503.04 | 256.95 | 423.37 | |
| Net earnings | 1 461.22 | 1 616.26 | -1 422.43 | -2 227.64 | -2 616.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 85.31 | 120.19 | 83.64 | 47.08 | 10.53 |
| Tangible assets total | 85.31 | 120.19 | 83.64 | 47.08 | 10.53 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 975.00 | 1 755.00 | 250.21 | ||
| Current amounts owed by group member comp. | 731.54 | 2 035.01 | |||
| Prepayments and accrued income | 111.25 | ||||
| Current other receivables | 562.77 | 985.56 | 985.59 | 1 191.91 | 1 045.22 |
| Current deferred tax assets | 254.39 | 677.76 | 423.37 | ||
| Short term receivables total | 1 294.31 | 3 131.83 | 2 214.98 | 3 624.67 | 1 718.80 |
| Cash and bank deposits | 1 406.14 | 2 400.43 | 33.89 | 36.35 | 1 499.77 |
| Cash and cash equivalents | 1 406.14 | 2 400.43 | 33.89 | 36.35 | 1 499.77 |
| Balance sheet total (assets) | 2 785.76 | 5 652.44 | 2 332.50 | 3 708.10 | 3 229.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 012.18 | ||||
| Retained earnings | 202.94 | - 348.02 | 1 268.24 | 3 845.81 | 4 118.16 |
| Profit of the financial year | 1 461.22 | 1 616.26 | -1 422.43 | -2 227.64 | -2 616.78 |
| Shareholders equity total | 1 789.16 | 3 405.43 | -29.19 | 1 743.16 | 1 626.39 |
| Provisions | 2.64 | 2.56 | |||
| Non-current deferred tax liabilities | 411.40 | 503.12 | |||
| Non-current liabilities total | 411.40 | 503.12 | |||
| Current loans from credit institutions | 30.87 | 411.40 | 503.12 | ||
| Current trade creditors | 10.10 | 69.70 | 33.49 | 66.33 | |
| Current owed to group member | 1 488.57 | 1 781.69 | 1 210.89 | ||
| Other non-interest bearing current liabilities | 551.69 | 1 319.84 | 300.31 | 149.76 | 325.49 |
| Current liabilities total | 582.56 | 1 741.34 | 2 361.69 | 1 964.94 | 1 602.71 |
| Balance sheet total (liabilities) | 2 785.76 | 5 652.44 | 2 332.50 | 3 708.10 | 3 229.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.