Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AKUSTIK DESIGN ApS — Credit Rating and Financial Key Figures
CVR number: 35488421
Søbyen 39, 8660 Skanderborg
bkl@akustik-design.dk
tel: 42430000
www.akustik-design.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 422.20 | 732.66 | 758.97 | 587.91 | 626.64 |
| Employee benefit expenses | - 380.97 | - 178.28 | - 185.48 | - 223.51 | - 227.47 |
| Total depreciation | -51.71 | -62.27 | -49.39 | -66.60 | -66.60 |
| EBIT | 989.51 | 492.11 | 524.10 | 297.81 | 332.57 |
| Other financial income | 35.51 | 38.69 | 36.14 | 29.85 | 11.75 |
| Other financial expenses | -3.78 | -12.34 | -2.96 | -4.31 | -1.25 |
| Net income from associates (fin.) | 13.38 | ||||
| Pre-tax profit | 1 021.25 | 518.46 | 557.27 | 336.72 | 343.07 |
| Income taxes | - 225.65 | - 117.07 | - 122.84 | -72.41 | -75.83 |
| Net earnings | 795.60 | 401.39 | 434.43 | 264.32 | 267.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 390.12 | 168.84 | 327.43 | 260.83 | 194.24 |
| Tangible assets total | 390.12 | 168.84 | 327.43 | 260.83 | 194.24 |
| Participating interests | 13.38 | 13.38 | |||
| Investments total | 78.46 | 79.27 | 79.27 | 91.84 | 91.84 |
| Long term receivables total | |||||
| Raw materials and consumables | 374.63 | 531.77 | 336.84 | 424.02 | 381.69 |
| Inventories total | 374.63 | 531.77 | 336.84 | 424.02 | 381.69 |
| Current trade debtors | 120.03 | 574.78 | 356.61 | 455.52 | 135.46 |
| Current owed by particip. interest comp. | 919.43 | 958.13 | 893.94 | 288.41 | 300.16 |
| Prepayments and accrued income | 56.80 | 31.80 | |||
| Current other receivables | 40.06 | 40.00 | 40.00 | 1.00 | |
| Short term receivables total | 1 039.47 | 1 572.97 | 1 347.35 | 815.72 | 436.61 |
| Cash and bank deposits | 566.44 | 153.83 | 405.59 | 950.87 | 847.49 |
| Cash and cash equivalents | 566.44 | 153.83 | 405.59 | 950.87 | 847.49 |
| Balance sheet total (assets) | 2 449.12 | 2 506.68 | 2 496.48 | 2 543.28 | 1 951.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 400.00 | 235.60 | 244.00 | 800.00 | 317.60 |
| Retained earnings | 690.13 | 1 250.13 | 1 407.52 | 1 041.95 | 988.67 |
| Profit of the financial year | 795.60 | 401.39 | 434.43 | 264.32 | 267.24 |
| Shareholders equity total | 1 965.73 | 1 967.12 | 2 165.95 | 2 186.27 | 1 653.51 |
| Provisions | 13.96 | 13.77 | 20.19 | 18.50 | 13.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 64.60 | 12.72 | 7.05 | 28.55 | |
| Current owed to participating | 2.52 | 106.11 | 7.84 | 7.84 | 7.84 |
| Short-term deferred tax liabilities | 127.07 | 47.26 | 40.42 | 6.10 | 6.76 |
| Other non-interest bearing current liabilities | 339.84 | 304.34 | 249.35 | 285.35 | 215.92 |
| Accruals and deferred income | 3.48 | 32.18 | 25.70 | ||
| Current liabilities total | 469.43 | 525.79 | 310.34 | 338.51 | 284.78 |
| Balance sheet total (liabilities) | 2 449.12 | 2 506.68 | 2 496.48 | 2 543.28 | 1 951.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.