Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INDKØBSFORENINGEN FRI A.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 78219114
Omega 13, Søften 8382 Hinnerup
bjarke@fribikeshop.dk
tel: 86986688
www.fribikeshop.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 135.13 | 12 626.56 | 8 120.07 | 6 738.48 | 5 982.46 |
| Employee benefit expenses | -5 774.98 | -7 023.77 | -7 015.39 | -7 309.24 | -7 729.03 |
| Total depreciation | - 495.65 | - 628.73 | - 642.23 | - 639.58 | - 478.04 |
| EBIT | 6 864.50 | 4 974.07 | 462.45 | -1 210.34 | -2 224.61 |
| Other financial income | 101.27 | 230.69 | 989.20 | 1 909.79 | 2 883.00 |
| Other financial expenses | - 219.04 | - 155.93 | - 299.13 | - 506.46 | - 402.52 |
| Net income from associates (fin.) | 314.95 | 258.83 | 22.80 | 133.63 | 155.69 |
| Pre-tax profit | 7 061.68 | 5 307.65 | 1 175.32 | 326.62 | 411.56 |
| Income taxes | - 262.06 | - 290.81 | - 272.63 | - 265.90 | - 255.94 |
| Net earnings | 6 799.62 | 5 016.85 | 902.69 | 60.72 | 155.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 462.47 | 15 214.41 | 14 862.89 | 14 511.36 | 14 159.83 |
| Machinery and equipment | 1 084.63 | 793.93 | 503.23 | 215.17 | 88.66 |
| Tangible assets total | 16 547.10 | 16 008.34 | 15 366.11 | 14 726.53 | 14 248.49 |
| Holdings in group member companies | 1 595.28 | 1 854.11 | 876.90 | 1 010.53 | 1 166.23 |
| Investments total | 1 595.28 | 1 854.11 | 876.90 | 1 010.53 | 1 166.23 |
| Long term receivables total | |||||
| Finished products/goods | 2 558.65 | 2 109.11 | 2 381.01 | 1 822.89 | 1 775.69 |
| Inventories total | 2 558.65 | 2 109.11 | 2 381.01 | 1 822.89 | 1 775.69 |
| Current trade debtors | 101 238.14 | 102 023.54 | 82 334.93 | 86 483.04 | 90 428.23 |
| Current amounts owed by group member comp. | 1 433.27 | 946.32 | |||
| Prepayments and accrued income | 157.55 | ||||
| Current other receivables | 4 687.38 | 6 638.38 | 2 065.99 | 3 293.04 | 4 161.01 |
| Short term receivables total | 107 516.34 | 108 661.92 | 85 347.23 | 89 776.09 | 94 589.24 |
| Cash and bank deposits | 39 955.15 | ||||
| Cash and cash equivalents | 39 955.15 | ||||
| Balance sheet total (assets) | 168 172.51 | 128 633.48 | 103 971.26 | 107 336.03 | 111 779.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 154.00 | 140.00 | 140.00 | 136.00 |
| Other reserves | 43 109.65 | 47 427.24 | 45 127.32 | 43 337.30 | 41 187.34 |
| Retained earnings | -5 374.62 | -3 553.85 | 427.31 | 1 269.28 | 1 136.38 |
| Profit of the financial year | 6 799.62 | 5 016.85 | 902.69 | 60.72 | 155.62 |
| Shareholders equity total | 44 684.65 | 49 044.24 | 46 597.32 | 44 807.30 | 42 615.34 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 197.37 | 11 514.84 | 6 387.72 | 24 514.81 | |
| Current trade creditors | 122 656.96 | 75 640.65 | 42 901.11 | 46 590.91 | 40 901.27 |
| Current owed to group member | 489.13 | 4 849.05 | 742.11 | ||
| Short-term deferred tax liabilities | 158.60 | 181.99 | 160.63 | 139.90 | 121.94 |
| Other non-interest bearing current liabilities | 672.30 | 80.11 | 2 797.35 | 4 561.15 | 2 884.17 |
| Current liabilities total | 123 487.86 | 79 589.24 | 57 373.94 | 62 528.73 | 69 164.30 |
| Balance sheet total (liabilities) | 168 172.51 | 128 633.48 | 103 971.26 | 107 336.03 | 111 779.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.