INDKØBSFORENINGEN FRI A.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 78219114
Omega 13, Søften 8382 Hinnerup
bjarke@fribikeshop.dk
tel: 86986688
www.fribikeshop.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 048.90 | 8 538.48 | 13 135.13 | 12 626.56 | 8 646.47 |
Employee benefit expenses | -5 197.90 | -5 777.99 | -5 774.98 | -7 023.77 | -7 541.80 |
Total depreciation | - 384.47 | - 148.94 | - 495.65 | - 628.73 | - 642.23 |
EBIT | 2 466.53 | 2 611.55 | 6 864.50 | 4 974.07 | 462.45 |
Other financial income | 456.31 | 277.39 | 101.27 | 230.69 | 989.20 |
Other financial expenses | - 132.67 | - 115.76 | - 219.04 | - 155.93 | - 291.13 |
Net income from associates (fin.) | 92.50 | 53.97 | 314.95 | 258.83 | 22.80 |
Pre-tax profit | 2 882.67 | 2 827.16 | 7 061.68 | 5 307.65 | 1 183.32 |
Income taxes | - 205.45 | - 227.07 | - 262.06 | - 290.81 | - 280.63 |
Net earnings | 2 677.22 | 2 600.09 | 6 799.62 | 5 016.85 | 902.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 324.11 | 324.11 | 15 462.47 | 15 214.41 | 14 862.89 |
Machinery and equipment | 480.68 | 780.55 | 1 084.63 | 793.93 | 503.23 |
Advance payments and construction in progress | 2 679.88 | ||||
Tangible assets total | 804.79 | 3 784.54 | 16 547.10 | 16 008.34 | 15 366.11 |
Holdings in group member companies | 1 226.35 | 1 280.33 | 1 595.28 | 1 854.11 | 876.90 |
Investments total | 1 226.35 | 1 280.33 | 1 595.28 | 1 854.11 | 876.90 |
Long term receivables total | |||||
Finished products/goods | 1 705.13 | 1 898.47 | 2 558.65 | 2 109.11 | 2 381.01 |
Inventories total | 1 705.13 | 1 898.47 | 2 558.65 | 2 109.11 | 2 381.01 |
Current trade debtors | 64 352.22 | 82 073.02 | 101 238.14 | 102 023.54 | 82 334.93 |
Current amounts owed by group member comp. | 366.94 | 1 433.27 | 946.32 | ||
Prepayments and accrued income | 157.55 | ||||
Current other receivables | 3 621.03 | 4 454.40 | 4 687.38 | 6 638.38 | 2 065.99 |
Short term receivables total | 67 973.25 | 86 894.37 | 107 516.34 | 108 661.92 | 85 347.23 |
Cash and bank deposits | 35 741.23 | 53 542.41 | 39 955.15 | ||
Cash and cash equivalents | 35 741.23 | 53 542.41 | 39 955.15 | ||
Balance sheet total (assets) | 107 450.76 | 147 400.12 | 168 172.51 | 128 633.48 | 103 971.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 148.00 | 150.00 | 150.00 | 154.00 | 140.00 |
Other reserves | 32 392.61 | 35 698.55 | 43 109.65 | 47 427.24 | 45 127.32 |
Retained earnings | -1 271.22 | -1 175.09 | -5 374.62 | -3 553.85 | 427.31 |
Profit of the financial year | 2 677.22 | 2 600.09 | 6 799.62 | 5 016.85 | 902.69 |
Shareholders equity total | 33 946.61 | 37 273.55 | 44 684.65 | 49 044.24 | 46 597.32 |
Non-current liabilities total | |||||
Current loans from credit institutions | 3 197.37 | 11 514.84 | |||
Current trade creditors | 70 722.16 | 108 126.62 | 122 656.96 | 75 640.65 | 42 901.11 |
Current owed to group member | 1 096.63 | 489.13 | |||
Short-term deferred tax liabilities | 104.59 | 124.17 | 158.60 | 181.99 | 160.63 |
Other non-interest bearing current liabilities | 1 580.78 | 1 875.78 | 672.30 | 80.11 | 2 797.35 |
Current liabilities total | 73 504.14 | 110 126.57 | 123 487.86 | 79 589.24 | 57 373.94 |
Balance sheet total (liabilities) | 107 450.76 | 147 400.12 | 168 172.51 | 128 633.48 | 103 971.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.