Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAD YEAST ApS — Credit Rating and Financial Key Figures
CVR number: 35225579
Rødovrevej 79, 2610 Rødovre
denis@madyeast.com
tel: 27778650
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 262.57 | 133.16 | 230.68 | 257.94 | 411.40 |
| Employee benefit expenses | -48.09 | -65.83 | -86.69 | - 102.87 | - 116.62 |
| Total depreciation | -16.01 | -16.01 | |||
| EBIT | 198.48 | 51.32 | 143.99 | 155.08 | 294.78 |
| Other financial income | 101.06 | 151.30 | 61.76 | ||
| Other financial expenses | -6.28 | -75.09 | -9.42 | -2.02 | -7.47 |
| Pre-tax profit | 192.20 | -23.77 | 235.63 | 304.36 | 349.08 |
| Income taxes | -40.74 | -48.97 | -67.28 | -80.43 | |
| Net earnings | 151.46 | -23.77 | 186.66 | 237.08 | 268.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.01 | ||||
| Tangible assets total | 16.01 | ||||
| Investments total | |||||
| Non-current loans receivable | 510.98 | 744.28 | 941.38 | ||
| Long term receivables total | 510.98 | 744.28 | 941.38 | ||
| Finished products/goods | 28.29 | 23.49 | 13.11 | 20.00 | 16.62 |
| Inventories total | 28.29 | 23.49 | 13.11 | 20.00 | 16.62 |
| Current trade debtors | 2.72 | ||||
| Current other receivables | 4.00 | ||||
| Current deferred tax assets | 10.00 | 6.00 | 14.00 | ||
| Short term receivables total | 4.00 | 10.00 | 8.72 | 14.00 | |
| Other current investments | 334.31 | 366.87 | |||
| Cash and bank deposits | 86.07 | 43.10 | 108.77 | 60.01 | 204.94 |
| Cash and cash equivalents | 420.38 | 409.96 | 108.77 | 60.01 | 204.94 |
| Balance sheet total (assets) | 464.68 | 437.45 | 642.87 | 833.00 | 1 176.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Retained earnings | -16.73 | 134.73 | 110.95 | 297.62 | 534.70 |
| Profit of the financial year | 151.46 | -23.77 | 186.66 | 237.08 | 268.65 |
| Shareholders equity total | 294.73 | 270.96 | 457.62 | 694.70 | 963.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.68 | 0.07 | 34.36 | 5.37 | 2.32 |
| Current owed to participating | 123.92 | 132.02 | 49.17 | 25.77 | 45.13 |
| Short-term deferred tax liabilities | 36.74 | 48.97 | 67.28 | 80.43 | |
| Other non-interest bearing current liabilities | 3.61 | 34.40 | 52.75 | 39.90 | 85.71 |
| Current liabilities total | 169.95 | 166.49 | 185.25 | 138.31 | 213.59 |
| Balance sheet total (liabilities) | 464.68 | 437.45 | 642.87 | 833.00 | 1 176.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.