Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sowco A/S — Credit Rating and Financial Key Figures
CVR number: 19047296
Literbuen 11, 2740 Skovlunde
info@sowco.dk
tel: 88638088
sowco.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 800.00 | 5 146.00 | 4 050.00 | 4 922.00 | 4 791.26 |
| Employee benefit expenses | -3 426.00 | -3 368.00 | -3 030.00 | -3 259.00 | -3 343.11 |
| Total depreciation | - 737.00 | - 558.00 | - 488.00 | - 418.00 | - 238.41 |
| EBIT | 2 637.00 | 1 220.00 | 532.00 | 1 245.00 | 1 209.74 |
| Other financial income | 3.50 | ||||
| Other financial expenses | - 273.00 | - 468.00 | - 631.00 | - 577.00 | - 301.91 |
| Reduction non-current investment assets | -50.00 | ||||
| Pre-tax profit | 2 314.00 | 752.00 | -99.00 | 668.00 | 911.33 |
| Income taxes | - 514.00 | - 174.00 | -20.00 | - 180.00 | - 205.73 |
| Net earnings | 1 800.00 | 578.00 | - 119.00 | 488.00 | 705.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 236.00 | 220.00 | 133.00 | 54.00 | 18.17 |
| Goodwill | 133.00 | 119.00 | 105.00 | 84.00 | 67.30 |
| Intangible assets total | 369.00 | 339.00 | 238.00 | 138.00 | 85.47 |
| Buildings | 631.00 | 363.00 | 164.00 | 66.00 | 50.54 |
| Machinery and equipment | 568.00 | 535.00 | 565.00 | 565.00 | 904.74 |
| Tangible assets total | 1 199.00 | 898.00 | 729.00 | 631.00 | 955.27 |
| Investments total | 110.00 | 114.00 | 147.00 | 147.00 | 143.32 |
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Finished products/goods | 12 424.00 | 12 533.00 | 9 014.00 | 8 409.00 | 8 750.97 |
| Advance payments | 546.00 | 64.00 | 132.00 | 325.00 | 498.92 |
| Inventories total | 12 970.00 | 12 597.00 | 9 146.00 | 8 734.00 | 9 249.89 |
| Current trade debtors | 4 696.00 | 4 228.00 | 3 038.00 | 3 124.00 | 2 748.22 |
| Prepayments and accrued income | 23.00 | 23.00 | 207.00 | 223.00 | 223.63 |
| Current other receivables | 40.00 | 170.00 | 170.00 | 169.95 | |
| Short term receivables total | 4 719.00 | 4 291.00 | 3 415.00 | 3 517.00 | 3 141.80 |
| Cash and bank deposits | 8.00 | ||||
| Cash and cash equivalents | 8.00 | ||||
| Balance sheet total (assets) | 19 385.00 | 18 249.00 | 13 685.00 | 13 177.00 | 13 585.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | 200.00 | 700.00 | ||
| Other reserves | 184.00 | 172.00 | 104.00 | 42.00 | 14.18 |
| Retained earnings | 1 918.00 | 3 531.00 | 3 840.00 | 3 782.00 | 3 597.78 |
| Profit of the financial year | 1 800.00 | 578.00 | - 119.00 | 488.00 | 705.60 |
| Shareholders equity total | 5 002.00 | 4 981.00 | 4 325.00 | 4 812.00 | 5 517.57 |
| Provisions | 88.00 | 124.00 | 85.00 | 49.00 | 64.19 |
| Non-current loans from credit institutions | 22.00 | 5.00 | 116.00 | 96.00 | 79.16 |
| Non-current liabilities total | 22.00 | 5.00 | 116.00 | 96.00 | 79.16 |
| Current loans from credit institutions | 5 027.00 | 4 910.00 | 2 591.00 | 3 019.00 | 3 961.36 |
| Current trade creditors | 2 784.00 | 2 035.00 | 1 813.00 | 1 323.00 | 1 282.10 |
| Current owed to group member | 1 865.00 | 3 034.00 | 2 448.00 | 2 095.00 | 1 235.44 |
| Short-term deferred tax liabilities | 520.00 | 138.00 | 117.00 | 215.00 | 190.77 |
| Other non-interest bearing current liabilities | 4 077.00 | 3 022.00 | 2 190.00 | 1 568.00 | 1 255.19 |
| Current liabilities total | 14 273.00 | 13 139.00 | 9 159.00 | 8 220.00 | 7 924.85 |
| Balance sheet total (liabilities) | 19 385.00 | 18 249.00 | 13 685.00 | 13 177.00 | 13 585.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.