Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THOMAS OLSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36085770
Gadeledsvej 82, Gadevang 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.71 | -38.44 | -91.26 | - 170.89 | - 417.82 |
| Total depreciation | -10.83 | ||||
| EBIT | -21.71 | -38.44 | -91.26 | - 170.89 | - 428.66 |
| Other financial income | 1 029.07 | 876.87 | 4 198.43 | 10 915.90 | 9 932.24 |
| Other financial expenses | -29.41 | -2 507.88 | -1.25 | -1 268.49 | -4 571.14 |
| Net income from associates (fin.) | 6 300.00 | 33 480.00 | 54 000.00 | 22 500.00 | 26 970.00 |
| Pre-tax profit | 7 277.95 | 31 810.55 | 58 105.92 | 31 976.53 | 31 902.45 |
| Income taxes | - 162.26 | - 536.01 | -2 085.51 | -1 163.25 | |
| Net earnings | 7 115.68 | 31 810.55 | 57 569.91 | 29 891.01 | 30 739.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 620.25 | 1 620.25 | 1 620.25 | 3 559.42 | |
| Tangible assets total | 1 620.25 | 1 620.25 | 1 620.25 | 3 559.42 | |
| Participating interests | 6 427.84 | 6 427.84 | 6 427.84 | 6 447.84 | 6 447.84 |
| Investments total | 6 427.84 | 6 427.84 | 6 427.84 | 6 447.84 | 6 447.84 |
| Non-curr. owed by particip. interest comp. | 8 550.00 | 7 900.00 | |||
| Non-current loans receivable | 10 009.35 | 10 450.61 | |||
| Non-current other receivables | 3 274.28 | 3 270.00 | |||
| Long term receivables total | 10 009.35 | 13 724.89 | 3 270.00 | 8 550.00 | 7 900.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 8 652.00 | 27 270.59 | 67 413.78 | 40 422.99 | |
| Current other receivables | 100.00 | ||||
| Current deferred tax assets | 187.57 | 100.50 | |||
| Short term receivables total | 8 839.57 | 27 270.59 | 67 413.78 | 40 623.49 | |
| Other current investments | 30 881.73 | 42 476.25 | 63 252.80 | ||
| Cash and bank deposits | 2 720.56 | 18 368.49 | 36 855.80 | 8 624.49 | 26 084.12 |
| Cash and cash equivalents | 2 720.56 | 18 368.49 | 67 737.53 | 51 100.74 | 89 336.92 |
| Balance sheet total (assets) | 19 157.76 | 48 981.05 | 106 326.21 | 135 132.61 | 147 867.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 325.00 | 325.00 | 3 000.00 | 7 000.00 | 12 500.00 |
| Other reserves | -9 000.00 | ||||
| Retained earnings | 11 498.54 | 16 789.22 | 45 599.78 | 96 169.69 | 113 560.70 |
| Profit of the financial year | 7 115.68 | 31 810.55 | 57 569.91 | 29 891.01 | 30 739.20 |
| Shareholders equity total | 18 989.22 | 48 974.78 | 106 219.69 | 133 110.70 | 147 849.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 9.75 | 10.00 | 15.44 |
| Current owed to participating | 0.02 | 0.02 | 0.02 | 0.02 | 2.34 |
| Short-term deferred tax liabilities | 162.26 | 96.75 | 2 011.89 | ||
| Current liabilities total | 168.53 | 6.27 | 106.52 | 2 021.91 | 17.77 |
| Balance sheet total (liabilities) | 19 157.76 | 48 981.05 | 106 326.21 | 135 132.61 | 147 867.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.