Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
USI Holding A/S — Credit Rating and Financial Key Figures
CVR number: 40116850
Industriholmen 15 A, 2650 Hvidovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.00 | -47.73 | -72.81 | - 530.89 | |
| EBIT | -15.00 | -47.73 | -72.81 | - 530.89 | |
| Other financial income | 1 542.64 | 824.19 | |||
| Other financial expenses | -44.62 | -48.77 | -7.69 | -1.92 | |
| Net income from associates (fin.) | 8 210.31 | 7 340.46 | 5 865.17 | 57 158.47 | - 828.40 |
| Pre-tax profit | 8 165.69 | 7 276.69 | 5 809.75 | 58 626.38 | - 535.10 |
| Income taxes | 4.23 | 11.07 | 10.65 | - 323.36 | - 169.43 |
| Net earnings | 8 169.92 | 7 287.76 | 5 820.40 | 58 303.02 | - 704.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 77 828.48 | 75 168.95 | 68 666.33 | 9 106.23 | 4 930.04 |
| Investments total | 77 828.48 | 75 168.95 | 68 666.33 | 9 106.23 | 4 930.04 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 214.18 | 211.69 | |||
| Current other receivables | 12 080.48 | 74.00 | 292.50 | 208.95 | |
| Current deferred tax assets | 3 522.50 | 3 274.90 | 3 414.65 | 626.64 | 231.78 |
| Short term receivables total | 15 602.98 | 3 489.08 | 3 488.65 | 919.13 | 652.42 |
| Other current investments | 30 189.84 | 23 047.97 | |||
| Cash and bank deposits | 30.78 | 2 140.22 | 416.97 | 6 597.41 | 944.32 |
| Cash and cash equivalents | 30.78 | 2 140.22 | 416.97 | 36 787.26 | 23 992.29 |
| Balance sheet total (assets) | 93 462.24 | 80 798.24 | 72 571.95 | 46 812.61 | 29 574.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 |
| Shares repurchased | 10 000.00 | 12 000.00 | 60 000.00 | 36 000.00 | 15 000.00 |
| Other reserves | 5 674.16 | -15 000.00 | |||
| Retained earnings | 45 199.89 | 47 043.98 | -5 668.26 | -35 847.86 | 7 455.15 |
| Profit of the financial year | 8 169.92 | 7 287.76 | 5 820.40 | 58 303.02 | - 704.53 |
| Shareholders equity total | 71 243.98 | 68 531.74 | 62 352.14 | 45 655.15 | 23 950.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 25.00 | 25.00 | 30.00 | 22.92 |
| Current owed to group member | 21 286.00 | 11 664.80 | 10 194.81 | 1 127.46 | |
| Short-term deferred tax liabilities | 922.26 | 576.71 | 1.20 | ||
| Other non-interest bearing current liabilities | 5 600.00 | ||||
| Current liabilities total | 22 218.26 | 12 266.51 | 10 219.81 | 1 157.46 | 5 624.12 |
| Balance sheet total (liabilities) | 93 462.24 | 80 798.24 | 72 571.95 | 46 812.61 | 29 574.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.