Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIGURD MÜLLER VINHANDEL A/S — Credit Rating and Financial Key Figures
CVR number: 53927912
Otto Mønsteds Vej 2, 9200 Aalborg SV
tel: 98185099
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 42 048.88 | 48 676.31 | 45 394.51 | 45 352.68 | 45 551.75 |
| Employee benefit expenses | -19 381.47 | -20 314.45 | -20 928.08 | -22 166.83 | -21 798.64 |
| Total depreciation | -1 582.43 | -1 098.53 | -1 640.70 | -1 506.67 | -1 567.60 |
| EBIT | 21 084.98 | 27 263.33 | 22 825.72 | 21 679.18 | 22 185.51 |
| Other financial income | 25.72 | 19.50 | 128.78 | 329.04 | 349.44 |
| Other financial expenses | - 112.08 | - 160.82 | -91.96 | -83.80 | - 123.57 |
| Pre-tax profit | 20 998.62 | 27 122.02 | 22 862.55 | 21 924.42 | 22 411.38 |
| Income taxes | -4 649.31 | -6 037.20 | -5 058.65 | -4 842.65 | -5 377.94 |
| Net earnings | 16 349.31 | 21 084.81 | 17 803.90 | 17 081.76 | 17 033.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 94.92 | 441.17 | 261.71 | 82.25 | |
| Intangible assets total | 94.92 | 441.17 | 261.71 | 82.25 | |
| Land and waters | 4 662.63 | 4 130.88 | 9 815.33 | 8 890.62 | 7 965.91 |
| Machinery and equipment | 1 154.55 | 843.69 | 779.72 | 1 304.96 | 1 475.65 |
| Advance payments and construction in progress | 5 753.14 | ||||
| Tangible assets total | 5 817.18 | 10 727.71 | 10 595.05 | 10 195.58 | 9 441.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 81 337.13 | 99 169.21 | 113 391.40 | 118 223.12 | 112 056.43 |
| Advance payments | 37 081.76 | 30 010.42 | 23 594.50 | 25 989.20 | 17 912.14 |
| Inventories total | 118 418.89 | 129 179.62 | 136 985.90 | 144 212.32 | 129 968.57 |
| Current trade debtors | 22 248.05 | 22 084.26 | 30 145.34 | 28 168.08 | 27 511.01 |
| Prepayments and accrued income | 107.76 | 4.13 | |||
| Current other receivables | 10 657.35 | 1 336.63 | 1 241.21 | 1 308.31 | 2 738.27 |
| Current deferred tax assets | 361.87 | 468.97 | 689.26 | 676.65 | 500.48 |
| Short term receivables total | 33 375.04 | 23 894.00 | 32 075.82 | 30 153.04 | 30 749.76 |
| Other current investments | 158.04 | 170.64 | 178.47 | 216.72 | 276.84 |
| Cash and bank deposits | 12 960.30 | 24 412.65 | 24 880.93 | 31 013.41 | 58 415.12 |
| Cash and cash equivalents | 13 118.34 | 24 583.29 | 25 059.40 | 31 230.13 | 58 691.96 |
| Balance sheet total (assets) | 170 824.37 | 188 384.62 | 205 157.33 | 216 052.78 | 228 934.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 7 000.00 | 7 000.00 | 7 000.00 | 7 000.00 | 7 000.00 |
| Shares repurchased | 2 800.00 | 2 800.00 | 2 800.00 | 2 800.00 | 3 500.00 |
| Other reserves | -49.62 | -1.98 | -0.72 | ||
| Retained earnings | 102 630.11 | 115 271.46 | 133 954.55 | 149 398.64 | 163 045.34 |
| Profit of the financial year | 16 349.31 | 21 084.81 | 17 803.90 | 17 081.76 | 17 033.44 |
| Shareholders equity total | 128 729.80 | 146 154.29 | 161 557.73 | 176 280.41 | 190 578.78 |
| Non-current loans from credit institutions | 2 317.15 | 1 769.58 | 1 352.84 | 1 208.69 | |
| Non-current deferred tax liabilities | 2.53 | ||||
| Non-current liabilities total | 2 317.15 | 1 772.11 | 1 352.84 | 1 208.69 | |
| Current loans from credit institutions | 603.43 | 607.17 | 433.93 | 205.52 | 1.90 |
| Advances received | 14 949.57 | 11 745.91 | 8 816.41 | 9 187.54 | 5 781.27 |
| Current trade creditors | 4 376.95 | 6 821.21 | 11 048.08 | 9 474.34 | 10 659.73 |
| Short-term deferred tax liabilities | 302.30 | 139.98 | |||
| Other non-interest bearing current liabilities | 19 545.16 | 21 143.95 | 21 948.35 | 19 696.28 | 21 912.42 |
| Current liabilities total | 39 777.42 | 40 458.21 | 42 246.77 | 38 563.68 | 38 355.32 |
| Balance sheet total (liabilities) | 170 824.37 | 188 384.62 | 205 157.33 | 216 052.78 | 228 934.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.