Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Aage Pedersen & Søn ApS — Credit Rating and Financial Key Figures
CVR number: 36934026
Kystvej 30, 5800 Nyborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 732.21 | 15 470.11 | 14 753.12 | 18 052.70 | 18 834.57 |
| Employee benefit expenses | -10 346.96 | -11 494.98 | -9 590.45 | -12 524.76 | -13 698.72 |
| Total depreciation | - 214.80 | - 300.61 | - 301.90 | - 337.63 | - 336.05 |
| EBIT | 4 170.45 | 3 674.52 | 4 860.77 | 5 190.31 | 4 799.80 |
| Other financial income | 2.86 | 10.64 | |||
| Other financial expenses | -61.58 | -68.11 | -37.55 | -87.03 | -93.46 |
| Pre-tax profit | 4 108.87 | 3 606.41 | 4 823.23 | 5 106.14 | 4 716.98 |
| Income taxes | - 922.18 | - 799.99 | -1 071.08 | -1 137.26 | -1 059.66 |
| Net earnings | 3 186.69 | 2 806.41 | 3 752.14 | 3 968.88 | 3 657.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 340.92 | 1 282.05 | 980.15 | 1 525.34 | 1 266.95 |
| Tangible assets total | 1 340.92 | 1 282.05 | 980.15 | 1 525.34 | 1 266.95 |
| Investments total | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Long term receivables total | |||||
| Finished products/goods | 63.64 | 55.00 | 55.00 | 55.00 | 55.00 |
| Inventories total | 63.64 | 55.00 | 55.00 | 55.00 | 55.00 |
| Current trade debtors | 3 391.91 | 3 995.37 | 4 590.62 | 7 293.04 | 6 033.98 |
| Current owed by particip. interest comp. | 63.53 | 114.76 | 84.91 | 111.10 | |
| Prepayments and accrued income | 164.37 | 146.96 | 221.57 | 216.66 | 203.34 |
| Current other receivables | 1 034.85 | 813.46 | 1 083.73 | 479.52 | 269.00 |
| Short term receivables total | 4 591.13 | 5 019.32 | 6 010.68 | 8 074.13 | 6 617.42 |
| Cash and bank deposits | 3 559.91 | 3 580.06 | 3 392.88 | 1 605.12 | 1 986.90 |
| Cash and cash equivalents | 3 559.91 | 3 580.06 | 3 392.88 | 1 605.12 | 1 986.90 |
| Balance sheet total (assets) | 9 675.60 | 10 056.43 | 10 558.72 | 11 379.60 | 10 046.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 3 500.00 | 4 000.00 | 3 750.00 | 3 850.00 | 3 600.00 |
| Retained earnings | -1 438.86 | - 552.17 | -1 495.76 | -1 593.62 | -1 224.74 |
| Profit of the financial year | 3 186.69 | 2 806.41 | 3 752.14 | 3 968.88 | 3 657.32 |
| Shareholders equity total | 5 297.83 | 6 354.24 | 6 106.39 | 6 325.26 | 6 132.59 |
| Provisions | 50.03 | 52.94 | 38.30 | 129.15 | 105.60 |
| Non-current other liabilities | 606.45 | ||||
| Non-current deferred tax liabilities | 428.13 | 599.74 | 545.94 | ||
| Non-current liabilities total | 606.45 | 428.13 | 599.74 | 545.94 | |
| Current loans from credit institutions | 52.87 | 214.06 | |||
| Current trade creditors | 535.50 | 374.30 | 921.64 | 1 632.93 | 705.92 |
| Current owed to participating | 14.45 | 8.83 | 3.35 | ||
| Short-term deferred tax liabilities | 565.97 | 245.09 | 365.72 | 126.41 | 621.21 |
| Other non-interest bearing current liabilities | 2 552.51 | 2 378.85 | 2 526.94 | 2 616.55 | 2 480.96 |
| Current liabilities total | 3 721.30 | 3 221.12 | 3 814.30 | 4 379.24 | 3 808.09 |
| Balance sheet total (liabilities) | 9 675.60 | 10 056.43 | 10 558.72 | 11 379.60 | 10 046.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.