Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UNIK SYSTEM DESIGN A/S — Credit Rating and Financial Key Figures
CVR number: 17512692
Boulevarden 19 E, Vejle 7100 Vejle
unik@unik.dk
tel: 76421101
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 171.04 | 190.74 | 200.85 | ||
| Other operating income | 0.02 | ||||
| Purchases during the financial year | -19.64 | ||||
| External services | -44.88 | ||||
| Gross profit | 125.34 | 133.49 | 136.35 | 63.85 | 129.43 |
| Employee benefit expenses | - 126.77 | -55.88 | - 112.12 | ||
| Other operating expenses | -0.03 | -0.00 | |||
| Total depreciation | -4.29 | -9.19 | -3.06 | ||
| EBIT | 12.77 | 5.58 | 5.27 | -1.22 | 14.25 |
| Other financial income | 0.65 | 0.21 | 0.28 | ||
| Other financial expenses | -0.10 | -0.03 | -0.03 | ||
| Pre-tax profit | 10.59 | 6.01 | 5.82 | -1.03 | 14.51 |
| Income taxes | -0.99 | 0.37 | -3.28 | ||
| Net earnings | 10.59 | 6.01 | 4.83 | -0.67 | 11.23 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 7.33 | ||||
| Intangible rights | 0.19 | 0.19 | 0.28 | ||
| Intangible assets total | 7.52 | 0.19 | 0.28 | ||
| Machinery and equipment | 8.42 | 6.92 | 5.34 | ||
| Tangible assets total | 8.42 | 6.92 | 5.34 | ||
| Investments total | 37.90 | 34.62 | 2.00 | 2.02 | 1.84 |
| Long term receivables total | |||||
| Raw materials and consumables | 0.23 | 0.15 | 0.14 | ||
| Inventories total | 0.23 | 0.15 | 0.14 | ||
| Current trade debtors | 6.53 | 5.65 | 5.83 | ||
| Current amounts owed by group member comp. | 0.23 | 2.34 | |||
| Prepayments and accrued income | 2.20 | 2.41 | 3.39 | ||
| Current other receivables | 1.51 | 0.83 | 3.65 | ||
| Current deferred tax assets | 1.93 | ||||
| Short term receivables total | 10.25 | 9.12 | 17.13 | ||
| Cash and bank deposits | 6.45 | 29.04 | 35.63 | ||
| Cash and cash equivalents | 6.45 | 29.04 | 35.63 | ||
| Balance sheet total (assets) | 37.90 | 34.62 | 34.87 | 47.44 | 60.36 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 16.24 | 12.26 | 1.00 | 1.00 | 1.00 |
| Shares repurchased | 10.00 | 4.00 | 8.00 | ||
| Other reserves | -5.00 | ||||
| Retained earnings | -10.59 | -6.01 | 5.50 | 5.33 | -3.33 |
| Profit of the financial year | 10.59 | 6.01 | 4.83 | -0.67 | 11.23 |
| Shareholders equity total | 16.24 | 12.26 | 16.33 | 9.67 | 16.89 |
| Provisions | 1.02 | 0.28 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.05 | 0.05 | 0.06 | ||
| Current trade creditors | 8.31 | 7.38 | 6.57 | ||
| Current owed to group member | 0.25 | 0.48 | 0.49 | ||
| Short-term deferred tax liabilities | 0.69 | 1.35 | 5.89 | ||
| Other non-interest bearing current liabilities | 7.91 | 18.06 | 7.80 | ||
| Accruals and deferred income | 0.31 | 10.17 | 22.66 | ||
| Current liabilities total | 17.51 | 37.49 | 43.46 | ||
| Balance sheet total (liabilities) | 16.24 | 12.26 | 34.87 | 47.44 | 60.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.