Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Semco Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40955623
Strevelinsvej 6, Erritsø 7000 Fredericia
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.80 | -5.00 | -5.00 | -6.88 | |
| Other operating expenses | -2.50 | ||||
| EBIT | -2.50 | 3.80 | -5.00 | -5.00 | -6.88 |
| Other financial expenses | -0.02 | -0.40 | -7.58 | ||
| Net income from associates (fin.) | 175.93 | 1 589.80 | 775.66 | 845.48 | 1 257.26 |
| Pre-tax profit | 173.42 | 1 593.59 | 770.64 | 840.08 | 1 242.81 |
| Income taxes | -0.26 | 1.10 | 1.10 | 1.51 | |
| Net earnings | 173.42 | 1 593.33 | 771.75 | 841.17 | 1 244.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 342.06 | 1 869.23 | 2 644.90 | 3 490.37 | 4 447.63 |
| Investments total | 342.06 | 1 869.23 | 2 644.90 | 3 490.37 | 4 447.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.67 | 0.67 | 21.82 | ||
| Current deferred tax assets | 1.10 | 1.10 | 43.51 | ||
| Short term receivables total | 0.67 | 1.77 | 1.10 | 65.34 | |
| Cash and bank deposits | 0.84 | 63.39 | |||
| Cash and cash equivalents | 0.84 | 63.39 | |||
| Balance sheet total (assets) | 342.06 | 1 869.90 | 2 646.67 | 3 492.31 | 4 576.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 135.00 | ||||
| Other reserves | 302.06 | 1 801.23 | 2 576.90 | 3 422.37 | 4 244.63 |
| Retained earnings | - 175.93 | -1 604.30 | - 786.63 | - 860.36 | -1 111.44 |
| Profit of the financial year | 173.42 | 1 593.33 | 771.75 | 841.17 | 1 244.32 |
| Shareholders equity total | 339.56 | 1 830.27 | 2 602.01 | 3 443.19 | 4 552.51 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.00 | ||||
| Current owed to group member | 39.38 | 39.38 | 43.75 | 18.83 | |
| Short-term deferred tax liabilities | 0.26 | ||||
| Other non-interest bearing current liabilities | 2.50 | 5.28 | 5.37 | 5.02 | |
| Current liabilities total | 2.50 | 39.64 | 44.66 | 49.13 | 23.85 |
| Balance sheet total (liabilities) | 342.06 | 1 869.90 | 2 646.67 | 3 492.31 | 4 576.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.