Semco Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40955623
Strevelinsvej 6, Erritsø 7000 Fredericia
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 3.80 | -5.00 | -5.00 | |
| Other operating expenses | -2.50 | |||
| EBIT | -2.50 | 3.80 | -5.00 | -5.00 |
| Other financial expenses | -0.02 | -0.40 | ||
| Net income from associates (fin.) | 175.93 | 1 589.80 | 775.66 | 845.48 |
| Pre-tax profit | 173.42 | 1 593.59 | 770.64 | 840.08 |
| Income taxes | -0.26 | 1.10 | 1.10 | |
| Net earnings | 173.42 | 1 593.33 | 771.75 | 841.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 342.06 | 1 869.23 | 2 644.90 | 3 490.37 |
| Investments total | 40.00 | 342.06 | 1 869.23 | 2 644.90 | 3 490.37 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.67 | 0.67 | |||
| Current deferred tax assets | 1.10 | 1.10 | |||
| Short term receivables total | 0.67 | 1.77 | 1.10 | ||
| Cash and bank deposits | 0.84 | ||||
| Cash and cash equivalents | 0.84 | ||||
| Balance sheet total (assets) | 40.00 | 342.06 | 1 869.90 | 2 646.67 | 3 492.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 302.06 | 1 801.23 | 2 576.90 | 3 422.37 | |
| Retained earnings | - 175.93 | -1 604.30 | - 786.63 | - 860.36 | |
| Profit of the financial year | 173.42 | 1 593.33 | 771.75 | 841.17 | |
| Shareholders equity total | 40.00 | 339.56 | 1 830.27 | 2 602.01 | 3 443.19 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.00 | ||||
| Current owed to group member | 39.38 | 39.38 | 43.75 | ||
| Short-term deferred tax liabilities | 0.26 | ||||
| Other non-interest bearing current liabilities | 2.50 | 5.28 | 5.37 | ||
| Current liabilities total | 2.50 | 39.64 | 44.66 | 49.13 | |
| Balance sheet total (liabilities) | 40.00 | 342.06 | 1 869.90 | 2 646.67 | 3 492.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.