Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Balder Lavetten ApS — Credit Rating and Financial Key Figures
CVR number: 32350097
Vesterbrogade 1 E, 1620 København V
regnskab@balder.dk
tel: 28117583
Balder.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 857.13 | 28 694.67 | 29 244.94 | 28 865.90 | 30 623.46 |
| Reduction in value of non-current assets | 29 989.67 | 35 000.00 | -88 456.60 | 10 000.00 | 54 000.00 |
| EBIT | 53 846.80 | 63 694.67 | -59 211.66 | 38 865.90 | 84 623.46 |
| Other financial income | 938.74 | 1 426.39 | 4 315.29 | 4 807.51 | 3 858.68 |
| Other financial expenses | -5 306.30 | -5 292.52 | -5 273.49 | -5 519.64 | -6 261.26 |
| Pre-tax profit | 49 479.24 | 59 828.54 | -60 169.86 | 38 153.77 | 82 220.88 |
| Income taxes | -10 885.43 | -13 162.28 | 13 235.57 | -8 395.12 | -18 092.16 |
| Net earnings | 38 593.81 | 46 666.26 | -46 934.29 | 29 758.64 | 64 128.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 928 560.00 | 963 560.00 | 876 000.00 | 886 000.00 | 940 000.00 |
| Tangible assets total | 928 560.00 | 963 560.00 | 876 000.00 | 886 000.00 | 940 000.00 |
| Holdings in group member companies | 19 300.00 | 19 300.00 | 19 300.00 | 19 300.00 | 19 300.00 |
| Investments total | 19 300.00 | 19 300.00 | 19 300.00 | 19 300.00 | 19 300.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 31.67 | 70.35 | 31.21 | 118.91 | 21.25 |
| Current amounts owed by group member comp. | 58 157.61 | 74 918.41 | 100 263.83 | 122 095.22 | 144 235.50 |
| Prepayments and accrued income | 525.48 | 380.16 | 150.20 | 177.67 | 179.70 |
| Current other receivables | 171.22 | 80.00 | 80.00 | ||
| Short term receivables total | 58 885.98 | 75 368.92 | 100 525.25 | 122 471.80 | 144 436.45 |
| Cash and bank deposits | 1 049.72 | 4 854.85 | 1 510.93 | 2 055.66 | 1 865.40 |
| Cash and cash equivalents | 1 049.72 | 4 854.85 | 1 510.93 | 2 055.66 | 1 865.40 |
| Balance sheet total (assets) | 1 007 795.70 | 1 063 083.77 | 997 336.18 | 1 029 827.46 | 1 105 601.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | 365 307.30 | 403 901.11 | 450 567.37 | 403 633.08 | 433 391.72 |
| Profit of the financial year | 38 593.81 | 46 666.26 | -46 934.29 | 29 758.64 | 64 128.73 |
| Shareholders equity total | 403 961.11 | 450 627.37 | 403 693.08 | 433 451.72 | 497 580.45 |
| Provisions | 91 046.62 | 98 729.23 | 79 251.20 | 81 433.99 | 93 296.60 |
| Non-current loans from credit institutions | 495 071.79 | 494 875.76 | 494 679.89 | 494 484.18 | 494 288.45 |
| Non-current liabilities total | 495 071.79 | 494 875.76 | 494 679.89 | 494 484.18 | 494 288.45 |
| Current loans from credit institutions | 196.18 | 196.03 | 195.87 | 195.70 | 195.72 |
| Current trade creditors | 847.04 | 762.48 | 513.94 | 654.73 | 353.02 |
| Short-term deferred tax liabilities | 4 304.85 | 5 479.67 | 6 242.46 | 6 212.33 | 6 229.55 |
| Other non-interest bearing current liabilities | 9 411.06 | 9 394.34 | 9 602.36 | 10 186.42 | 10 293.58 |
| Accruals and deferred income | 2 957.06 | 3 018.90 | 3 157.39 | 3 208.38 | 3 364.50 |
| Current liabilities total | 17 716.19 | 18 851.42 | 19 712.02 | 20 457.56 | 20 436.37 |
| Balance sheet total (liabilities) | 1 007 795.70 | 1 063 083.77 | 997 336.18 | 1 029 827.46 | 1 105 601.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.