Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nordic Wood Industries A/S — Credit Rating and Financial Key Figures
CVR number: 37385603
Palsgårdvej 5, 7362 Hampen
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 846.65 | 913.78 | 696.03 | 983.10 | 996.31 |
| Manufacturing for enterprise's own use | 1.42 | 2.07 | 3.66 | ||
| Other operating income | 7.20 | 8.55 | 9.00 | 13.06 | 15.43 |
| Costs of manufacturing | - 379.53 | - 411.46 | - 283.64 | - 518.40 | - 401.45 |
| External services | - 119.18 | - 143.08 | - 122.27 | - 157.34 | - 183.71 |
| Gross profit | 355.14 | 367.80 | 300.54 | 322.50 | 430.24 |
| Employee benefit expenses | - 240.63 | - 259.39 | - 234.17 | - 354.62 | - 359.30 |
| Other operating expenses | -2.36 | -0.34 | -0.50 | -1.91 | |
| Total depreciation | -21.91 | -25.30 | -29.12 | -60.39 | -38.56 |
| Reduction in value of non-current assets | 10.37 | 7.48 | |||
| EBIT | 90.24 | 82.77 | 47.62 | -93.02 | 37.94 |
| Other financial income | 0.04 | 0.92 | 2.00 | 2.37 | 2.03 |
| Other financial expenses | -2.64 | -3.16 | -4.93 | -9.74 | -12.81 |
| Pre-tax profit | 87.64 | 80.53 | 44.68 | - 100.39 | 27.17 |
| Income taxes | -20.56 | -20.67 | -10.98 | 7.28 | -6.35 |
| Net earnings | 67.08 | 59.86 | 33.70 | -93.11 | 20.82 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 0.37 | 0.46 | 0.47 | 30.34 | 33.34 |
| Intangible rights | 8.22 | 16.07 | 25.30 | 2.84 | 2.29 |
| Goodwill | 42.72 | 57.74 | 50.72 | 74.97 | 64.66 |
| Intangible assets total | 51.30 | 74.27 | 76.50 | 108.15 | 100.30 |
| Land and waters | 60.68 | 67.30 | 111.86 | 114.58 | 89.63 |
| Buildings | 57.53 | 66.35 | 78.79 | 66.90 | 67.69 |
| Machinery and equipment | 1.24 | 2.82 | 2.68 | 3.96 | 1.93 |
| Advance payments and construction in progress | 0.71 | 2.01 | 0.57 | 4.55 | 1.61 |
| Tangible assets total | 120.16 | 138.48 | 193.90 | 189.98 | 160.86 |
| Participating interests | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Other non-current investments | 0.30 | 0.31 | 0.50 | 0.13 | 0.01 |
| Investments total | 0.94 | 2.08 | 1.73 | 1.32 | 0.79 |
| Non-current loans receivable | 5.84 | 5.84 | |||
| Long term receivables total | 5.84 | 5.84 | |||
| Semifinished products | 0.84 | 0.60 | 0.21 | 0.23 | 0.10 |
| Raw materials and consumables | 64.96 | 59.34 | 67.55 | 81.17 | 76.94 |
| Other stocks | 1.35 | ||||
| Finished products/goods | 20.13 | 18.04 | 14.96 | 14.05 | 13.72 |
| Advance payments | 1.30 | 2.13 | 1.83 | ||
| Inventories total | 88.58 | 77.98 | 82.72 | 97.58 | 92.58 |
| Current trade debtors | 104.54 | 93.58 | 85.49 | 163.29 | 109.33 |
| Current amounts owed by group member comp. | 0.07 | 0.09 | 0.10 | ||
| Prepayments and accrued income | 1.88 | 2.01 | 4.83 | 4.60 | 4.57 |
| Current other receivables | 33.65 | 20.97 | 76.82 | 29.90 | 26.75 |
| Current deferred tax assets | 3.19 | 0.70 | 3.11 | ||
| Short term receivables total | 140.06 | 119.82 | 167.24 | 198.60 | 143.74 |
| Cash and bank deposits | 19.72 | 55.35 | 55.17 | 21.64 | 9.59 |
| Cash and cash equivalents | 19.72 | 55.35 | 55.17 | 21.64 | 9.59 |
| Balance sheet total (assets) | 420.76 | 467.97 | 583.10 | 623.13 | 507.86 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.40 | 0.40 | 0.42 | 0.85 | 1.18 |
| Other reserves | 1.34 | 2.20 | -0.20 | 0.85 | |
| Retained earnings | 99.83 | 166.59 | 218.66 | 253.77 | 174.04 |
| Profit of the financial year | 67.08 | 59.86 | 33.70 | -93.11 | 20.82 |
| Minority interest (BS) | -0.32 | -0.29 | 3.02 | -0.41 | -2.67 |
| Shareholders equity total | 166.99 | 227.90 | 258.00 | 160.91 | 194.23 |
| Provisions | 10.77 | 16.87 | 63.47 | 52.73 | 31.95 |
| Non-current loans from credit institutions | 40.38 | 41.40 | 40.43 | 53.79 | 69.95 |
| Non-current leasing loans | 15.32 | 11.83 | 11.99 | 15.04 | 18.07 |
| Non-current accruals and deferred income | 1.01 | 0.76 | 0.51 | ||
| Non-current other liabilities | 0.22 | 9.85 | 15.04 | 15.79 | 8.31 |
| Non-current deferred tax liabilities | 24.97 | 6.93 | 7.43 | ||
| Non-current liabilities total | 80.89 | 71.02 | 75.65 | 85.12 | 96.32 |
| Current loans from credit institutions | 17.79 | 26.69 | 27.72 | 124.00 | 56.24 |
| Advances received | 12.23 | 11.82 | 6.62 | 7.89 | 0.40 |
| Current trade creditors | 32.80 | 27.28 | 29.34 | 87.29 | 38.17 |
| Short-term deferred tax liabilities | 0.90 | 0.78 | 5.79 | ||
| Other non-interest bearing current liabilities | 96.31 | 82.68 | 58.25 | 73.38 | 87.03 |
| Accruals and deferred income | 2.10 | 3.71 | 63.28 | 26.02 | 3.51 |
| Current liabilities total | 162.11 | 152.19 | 185.97 | 324.37 | 185.35 |
| Balance sheet total (liabilities) | 420.76 | 467.97 | 583.10 | 623.13 | 507.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.