Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PanPac Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 27279295
Industrivej 18, 9490 Pandrup
tmo@panpac.dk
tel: 30310946
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 942.03 | 847.38 | 1 109.20 | 894.24 | 1 245.41 |
| Total depreciation | - 251.96 | - 251.96 | - 251.96 | - 251.96 | - 251.96 |
| EBIT | 690.07 | 595.42 | 857.24 | 642.28 | 993.45 |
| Other financial income | 0.02 | 0.02 | |||
| Other financial expenses | - 221.90 | - 245.12 | - 304.24 | - 294.50 | - 239.40 |
| Pre-tax profit | 468.17 | 350.32 | 553.00 | 347.80 | 754.05 |
| Income taxes | - 102.50 | -77.98 | - 121.27 | -78.12 | - 166.04 |
| Net earnings | 365.67 | 272.34 | 431.73 | 269.68 | 588.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 240.04 | 10 988.08 | 10 736.12 | 10 484.15 | 10 232.19 |
| Tangible assets total | 11 240.04 | 10 988.08 | 10 736.12 | 10 484.15 | 10 232.19 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Balance sheet total (assets) | 11 240.04 | 10 988.08 | 10 736.12 | 10 484.15 | 10 232.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 1 157.85 | 1 523.52 | 1 795.85 | 2 227.59 | 2 497.26 |
| Profit of the financial year | 365.67 | 272.34 | 431.73 | 269.68 | 588.01 |
| Shareholders equity total | 1 923.52 | 2 195.85 | 2 627.59 | 2 897.26 | 3 485.27 |
| Provisions | 511.00 | 552.00 | 592.00 | 633.27 | 673.74 |
| Non-current loans from credit institutions | 7 904.79 | 7 333.16 | 6 529.62 | 5 678.42 | 5 055.16 |
| Non-current other liabilities | -0.00 | 0.00 | |||
| Non-current liabilities total | 7 904.79 | 7 333.16 | 6 529.62 | 5 678.42 | 5 055.16 |
| Current loans from credit institutions | 237.58 | 312.39 | 313.82 | 312.19 | 316.18 |
| Current trade creditors | 22.00 | 28.00 | 36.00 | 419.73 | 40.00 |
| Current owed to group member | 188.69 | 99.88 | 115.57 | 161.89 | 101.43 |
| Short-term deferred tax liabilities | 40.90 | 8.98 | 64.27 | 8.85 | 95.58 |
| Other non-interest bearing current liabilities | 411.54 | 457.78 | 457.22 | 372.55 | 464.84 |
| Accruals and deferred income | 0.03 | 0.03 | 0.03 | ||
| Current liabilities total | 900.73 | 907.06 | 986.91 | 1 275.20 | 1 018.02 |
| Balance sheet total (liabilities) | 11 240.04 | 10 988.08 | 10 736.12 | 10 484.15 | 10 232.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.