Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SABROE MULTIBYG ApS — Credit Rating and Financial Key Figures
CVR number: 31186986
Holbækvej 32, Undløse 4340 Tølløse
info@sabroemultibyg.dk
tel: 24607017
sabroemultibyg.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 597.43 | 2 069.61 | 2 407.84 | 2 363.74 | 1 687.74 |
| Employee benefit expenses | -2 050.30 | -2 041.53 | -2 276.38 | -2 241.16 | -2 005.27 |
| Total depreciation | -8.75 | -8.75 | -4.75 | -28.68 | |
| EBIT | 538.38 | 28.08 | 131.46 | 117.83 | - 346.21 |
| Other financial income | 18.52 | 0.34 | -0.11 | 0.49 | 4.41 |
| Other financial expenses | -10.31 | -15.21 | -10.87 | -31.63 | -60.38 |
| Pre-tax profit | 564.09 | 13.21 | 120.48 | 86.69 | - 402.18 |
| Income taxes | - 125.94 | -5.80 | -28.82 | -1.98 | 201.94 |
| Net earnings | 438.15 | 7.41 | 91.66 | 84.71 | - 200.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 42.73 | 114.06 | |||
| Tangible assets total | 42.73 | 114.06 | |||
| Investments total | 8.10 | 8.10 | 3.10 | 3.39 | 3.48 |
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 15.00 | 10.00 | 18.00 | 47.00 |
| Inventories total | 5.00 | 15.00 | 10.00 | 18.00 | 47.00 |
| Current trade debtors | 870.59 | 810.23 | 816.71 | 1 403.28 | 433.78 |
| Prepayments and accrued income | 72.14 | 68.78 | 133.19 | 123.34 | 151.23 |
| Current other receivables | 180.00 | 213.96 | 352.26 | 110.50 | 698.37 |
| Current deferred tax assets | 200.37 | ||||
| Short term receivables total | 1 122.74 | 1 092.96 | 1 302.16 | 1 637.12 | 1 483.74 |
| Cash and bank deposits | 287.07 | 181.24 | 180.29 | 106.45 | |
| Cash and cash equivalents | 287.07 | 181.24 | 180.29 | 106.45 | |
| Balance sheet total (assets) | 1 422.91 | 1 297.30 | 1 495.55 | 1 807.70 | 1 648.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 246.85 | 191.29 | 198.70 | 290.37 | 375.08 |
| Profit of the financial year | 438.15 | 7.41 | 91.66 | 84.71 | - 200.24 |
| Shareholders equity total | 316.29 | 323.71 | 415.37 | 500.08 | 299.84 |
| Provisions | 34.88 | 31.09 | 18.15 | 1.57 | |
| Non-current other liabilities | 42.92 | ||||
| Non-current deferred tax liabilities | 4.47 | ||||
| Non-current liabilities total | 47.39 | ||||
| Current loans from credit institutions | 79.49 | ||||
| Current trade creditors | 258.75 | 308.14 | 272.20 | 516.36 | 422.38 |
| Current owed to participating | 7.77 | ||||
| Current owed to group member | 188.96 | 145.09 | 160.83 | 190.82 | 217.02 |
| Short-term deferred tax liabilities | 9.59 | 41.76 | 18.57 | ||
| Other non-interest bearing current liabilities | 568.87 | 474.74 | 587.24 | 580.31 | 629.56 |
| Accruals and deferred income | 4.96 | ||||
| Current liabilities total | 1 024.35 | 942.51 | 1 062.03 | 1 306.05 | 1 348.44 |
| Balance sheet total (liabilities) | 1 422.91 | 1 297.30 | 1 495.55 | 1 807.70 | 1 648.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.