Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AAGE LARSEN & SØN VOGNMANDSFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 81071519
Industrivej 3, 4654 Faxe Ladeplads
tel: 56717662
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 237.59 | 2 812.57 | 2 346.89 | 2 550.42 | 2 885.01 |
| Employee benefit expenses | -2 042.10 | -2 098.06 | -1 801.67 | -1 344.23 | -1 300.81 |
| Total depreciation | -63.28 | -63.28 | -63.28 | - 227.51 | - 205.64 |
| EBIT | 132.21 | 651.23 | 481.94 | 978.68 | 1 378.56 |
| Other financial income | 17.91 | 21.28 | 39.51 | 219.47 | 165.73 |
| Other financial expenses | -25.36 | -25.84 | -8.25 | - 158.21 | -98.79 |
| Income from other inv. held as non-curr. assets | 84.00 | ||||
| Pre-tax profit | 124.76 | 646.67 | 513.21 | 1 039.94 | 1 529.50 |
| Income taxes | -29.84 | - 149.63 | - 123.83 | - 243.10 | - 353.98 |
| Net earnings | 94.92 | 497.04 | 389.38 | 796.84 | 1 175.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 359.81 | 322.23 | 284.65 | ||
| Buildings | 247.07 | 209.49 | |||
| Machinery and equipment | 134.43 | 108.73 | 83.03 | 833.48 | 665.42 |
| Tangible assets total | 494.24 | 430.96 | 367.68 | 1 080.54 | 874.91 |
| Participating interests | 55.12 | 59.91 | |||
| Investments total | 55.12 | 59.91 | |||
| Non-current loans receivable | 34.62 | 4 971.22 | 6 103.32 | ||
| Non-current other receivables | 46.10 | ||||
| Long term receivables total | 34.62 | 46.10 | 4 971.22 | 6 103.32 | |
| Raw materials and consumables | 13.81 | 49.73 | 57.60 | 37.70 | 30.40 |
| Inventories total | 13.81 | 49.73 | 57.60 | 37.70 | 30.40 |
| Current trade debtors | 691.13 | 683.02 | 672.43 | 624.85 | 821.44 |
| Prepayments and accrued income | 102.97 | 65.01 | 36.91 | 15.01 | 20.98 |
| Current other receivables | 5.80 | 5.63 | 7.42 | ||
| Current deferred tax assets | 52.66 | 67.21 | 80.83 | 23.13 | 37.22 |
| Short term receivables total | 846.76 | 821.04 | 795.80 | 670.42 | 879.64 |
| Other current investments | 22.85 | ||||
| Cash and bank deposits | 2 308.43 | 2 949.17 | 2 375.61 | 2 475.96 | 2 636.85 |
| Cash and cash equivalents | 2 331.28 | 2 949.17 | 2 375.61 | 2 475.96 | 2 636.85 |
| Balance sheet total (assets) | 3 686.09 | 4 285.52 | 3 642.79 | 9 290.96 | 10 585.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 2 634.59 | 1 729.51 | 2 226.55 | 5 792.89 | 6 589.73 |
| Profit of the financial year | 94.92 | 497.04 | 389.38 | 796.84 | 1 175.52 |
| Shareholders equity total | 2 929.51 | 3 426.55 | 2 815.93 | 6 789.73 | 7 965.25 |
| Non-current liabilities total | |||||
| Current trade creditors | 315.82 | 359.60 | 263.19 | 203.34 | 251.09 |
| Current owed to participating | 1 905.05 | 1 981.81 | |||
| Current owed to group member | 63.31 | 39.44 | 182.44 | ||
| Short-term deferred tax liabilities | 39.44 | 164.17 | 137.45 | 58.30 | 87.30 |
| Other non-interest bearing current liabilities | 338.01 | 295.75 | 243.78 | 334.54 | 299.57 |
| Current liabilities total | 756.58 | 858.97 | 826.86 | 2 501.23 | 2 619.78 |
| Balance sheet total (liabilities) | 3 686.09 | 4 285.52 | 3 642.79 | 9 290.96 | 10 585.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.