Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Guldsmeden ApS — Credit Rating and Financial Key Figures
CVR number: 38577921
Storegade 60, 4780 Stege
gitta.carsten@gmail.com
tel: 55818584
www.guldsmeden.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 825.37 | 936.91 | 634.32 | 636.37 | 725.66 |
| Employee benefit expenses | - 629.50 | - 649.84 | - 606.37 | - 471.65 | - 487.38 |
| Other operating expenses | -15.79 | - 433.76 | |||
| Total depreciation | -92.66 | -43.10 | -11.02 | -25.00 | |
| EBIT | 87.42 | 243.96 | 16.93 | 139.72 | - 195.48 |
| Other financial income | 0.39 | ||||
| Other financial expenses | -58.94 | -59.91 | -60.84 | -63.06 | -53.52 |
| Pre-tax profit | 28.48 | 184.06 | -43.91 | 76.66 | - 248.61 |
| Income taxes | -10.91 | -42.11 | 7.06 | -20.42 | -50.17 |
| Net earnings | 17.57 | 141.95 | -36.85 | 56.23 | - 298.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 036.13 | ||||
| Buildings | 96.27 | 1 153.94 | 1 168.77 | 1 143.76 | |
| Machinery and equipment | 8.34 | ||||
| Tangible assets total | 1 132.40 | 1 162.28 | 1 168.77 | 1 143.76 | |
| Investments total | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 474.38 | ||||
| Finished products/goods | 275.35 | 244.78 | 168.14 | 156.26 | |
| Inventories total | 474.38 | 275.35 | 244.78 | 168.14 | 156.26 |
| Prepayments and accrued income | 14.10 | 16.64 | 10.37 | 9.23 | 11.29 |
| Current other receivables | 16.36 | 20.03 | |||
| Current deferred tax assets | 22.67 | 4.66 | 3.47 | ||
| Short term receivables total | 36.77 | 33.01 | 15.04 | 12.70 | 31.32 |
| Cash and bank deposits | 154.72 | 191.98 | 104.69 | 88.94 | 184.47 |
| Cash and cash equivalents | 154.72 | 191.98 | 104.69 | 88.94 | 184.47 |
| Balance sheet total (assets) | 1 834.27 | 1 698.61 | 1 569.27 | 1 449.55 | 408.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -26.67 | -9.09 | 132.86 | 96.00 | 152.24 |
| Profit of the financial year | 17.57 | 141.95 | -36.85 | 56.23 | - 298.78 |
| Shareholders equity total | 40.91 | 182.86 | 146.00 | 202.24 | -96.54 |
| Provisions | 2.40 | 2.48 | |||
| Non-current loans from credit institutions | 741.99 | 718.41 | 666.05 | 637.07 | |
| Non-current deferred tax liabilities | 38.79 | 39.99 | 41.47 | ||
| Non-current liabilities total | 741.99 | 718.41 | 704.84 | 677.06 | 41.47 |
| Current loans from credit institutions | 27.10 | 29.00 | |||
| Current trade creditors | 147.64 | 85.53 | 187.86 | 100.38 | 76.91 |
| Current owed to participating | 346.64 | ||||
| Short-term deferred tax liabilities | 12.04 | 16.04 | 18.23 | 60.45 | |
| Other non-interest bearing current liabilities | 557.09 | 697.37 | 487.43 | 422.64 | 323.28 |
| Current liabilities total | 1 051.38 | 794.95 | 718.43 | 570.25 | 460.64 |
| Balance sheet total (liabilities) | 1 834.27 | 1 698.61 | 1 569.27 | 1 449.55 | 408.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.