Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ONE.COM A/S — Credit Rating and Financial Key Figures
CVR number: 28677138
Kalvebod Brygge 24, 1560 København V
tel: 46907100
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 162 463.44 | 187 466.97 | 226 083.70 | 255 173.58 | 259 094.91 |
| Employee benefit expenses | -96 268.49 | - 103 439.96 | - 115 624.80 | - 129 909.07 | - 145 884.29 |
| Total depreciation | -29 676.17 | -33 523.17 | -34 814.61 | -36 923.03 | -35 630.07 |
| EBIT | 36 518.78 | 50 503.85 | 75 644.28 | 88 341.48 | 77 580.55 |
| Other financial income | 1 833.71 | 4 047.96 | 9 951.14 | 13 731.71 | 17 316.73 |
| Other financial expenses | -4 131.13 | -2 951.07 | -1 462.11 | -7 744.55 | -6 810.24 |
| Net income from associates (fin.) | 1 298.78 | ||||
| Pre-tax profit | 35 520.14 | 51 600.74 | 84 133.30 | 94 328.63 | 88 087.04 |
| Income taxes | -6 218.69 | -10 962.86 | -17 945.81 | -20 538.67 | -21 539.53 |
| Net earnings | 29 301.45 | 40 637.88 | 66 187.49 | 73 789.96 | 66 547.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 4 257.22 | 3 004.70 | 1 670.28 | 312.98 | 553.16 |
| Intangible assets total | 4 257.22 | 3 004.70 | 1 670.28 | 312.98 | 553.16 |
| Land and waters | 21 124.22 | 10 748.70 | 24 456.38 | 14 859.45 | 10 285.33 |
| Machinery and equipment | 35 291.58 | 48 418.13 | 82 251.81 | 65 989.77 | 49 778.11 |
| Tangible assets total | 56 415.80 | 59 166.83 | 106 708.20 | 80 849.21 | 60 063.45 |
| Holdings in group member companies | 3 221.65 | 172.64 | 104 419.50 | 104 419.50 | 104 419.50 |
| Investments total | 3 221.65 | 172.64 | 104 419.50 | 104 419.50 | 104 419.50 |
| Non-current other receivables | 3 827.60 | 3 927.36 | 3 389.58 | 2 639.99 | 2 099.06 |
| Long term receivables total | 3 827.60 | 3 927.36 | 3 389.58 | 2 639.99 | 2 099.06 |
| Inventories total | |||||
| Current trade debtors | 691.19 | 831.96 | 1 538.66 | 1 100.91 | 2 180.47 |
| Current amounts owed by group member comp. | 52 110.70 | 25 143.69 | 134 998.91 | 317 074.03 | 333 892.71 |
| Prepayments and accrued income | 8 788.39 | 9 729.55 | 12 239.94 | 19 460.65 | 23 743.73 |
| Current other receivables | 5 091.66 | 3 663.99 | 3 486.67 | 1 469.77 | 2 288.02 |
| Current deferred tax assets | 1 446.95 | 3 263.40 | |||
| Short term receivables total | 66 681.94 | 39 369.19 | 152 264.18 | 340 552.31 | 365 368.33 |
| Cash and bank deposits | 28 784.72 | 47 310.01 | 23 960.06 | 16 059.90 | 14 967.27 |
| Cash and cash equivalents | 28 784.72 | 47 310.01 | 23 960.06 | 16 059.90 | 14 967.27 |
| Balance sheet total (assets) | 163 188.93 | 152 950.74 | 392 411.79 | 544 833.90 | 547 470.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Other reserves | 3 048.84 | ||||
| Retained earnings | 26 428.25 | 55 729.70 | 198 273.08 | 264 460.58 | 338 250.54 |
| Profit of the financial year | 29 301.45 | 40 637.88 | 66 187.49 | 73 789.96 | 66 547.52 |
| Shareholders equity total | 60 778.54 | 98 367.58 | 266 460.58 | 340 250.54 | 406 798.05 |
| Provisions | 3 361.71 | 1 901.22 | 253.75 | ||
| Non-current leasing loans | 11 421.50 | 43 231.58 | 26 446.22 | 14 683.98 | |
| Non-current deferred tax liabilities | 19 593.24 | 22 239.36 | 21 172.83 | ||
| Non-current liabilities total | 11 421.50 | 62 824.82 | 48 685.59 | 35 856.81 | |
| Current loans from credit institutions | 10 565.63 | 11 373.20 | 10 436.59 | 11 374.21 | 12 442.18 |
| Current trade creditors | 5 698.73 | 7 187.45 | 10 819.21 | 16 247.67 | 21 723.24 |
| Current owed to group member | 48 622.52 | 5 843.03 | 779.40 | 88 538.68 | 23 967.04 |
| Short-term deferred tax liabilities | 6 327.83 | 12 423.35 | 12 423.35 | 19 593.24 | 23 774.07 |
| Other non-interest bearing current liabilities | 12 701.41 | 10 727.99 | 21 341.14 | 12 697.56 | 14 150.33 |
| Accruals and deferred income | 3 711.05 | 5 126.91 | 7 072.94 | 7 446.41 | 8 759.05 |
| Current liabilities total | 87 627.18 | 52 681.94 | 62 872.64 | 155 897.77 | 104 815.90 |
| Balance sheet total (liabilities) | 163 188.93 | 152 950.74 | 392 411.79 | 544 833.90 | 547 470.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.